SOLUTION
a. Operating leverage = Contribution margin / Net income
= $8,250 / 2,750
= 3
b. Change in net income = 3 * 20% = 60%
Net income = 2,750 * 160% = 4,400
c1.
Sales revenue (24,750*120%) | 29,700 |
Variable expenses (16,500*120%) | (19,800) |
Contribution margin | 9,900 |
Fixed cost | (5,500) |
Net income | 4,400 |
c2. Change in net income = (4,400-2,750) / 2,750
= 60%
The following income statement applies to Rooney Company for the current year! 24,750 (16,500) Sales revenge (550...
The following income statement applies to Kawai Company for the current year. Income Statement Sales revenue (200 units X $60) Variable cost (200 units * $36) Contribution margin Pixed cost Net income $12,000 (7,200) 4,800 (1.600) $ 3,200 Required a. Use the contribution margin approach to calculate the magnitude of operating leverage. b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Kawal Company will earn if it experiences a 10 percent...
The following income statement applies to Jordan Company for the current year: Income Statement Sales revenue (420 units X $33) Variable cost (420 units x $18) Contribution margin Fixed cost Net income $13,860 (7,560) 6,300 (4,300) $ 2,000 Required a. Use the contribution margin approach to calculate the magnitude of operating leverage. b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Jordan Company will earn if it experiences a 20 percent...
The following income statement applies to Solomon Company for the current year: Income Statement Sales revenue (420 $15,960 units x $38) Variable cost (420 (9,660) units x $23) Contribution margin 6,300 Fixed cost (4,800) Net income $ 1,500 Required a. Use the contribution margin approach to calculate the magnitude of operating leverage. b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Solomon Company will earn if it experiences a 15 percent...
ine toliowing income statement appiles to Kawai Company ror tne current year Income Statement Sales revenue (200 units x $60) Variable cost (200 units $36) Contribution margin $12,000 (7,200) 4,800 (1,600) Fixed cost Net income $3,200 Required a. Use the contribution margin approach to calculate the magnitude of operating leverage. b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Kawai Company will earn if it experiences a 10 percent increase in...
ne following income statement applies to Gibson Company for the current year Income Statement Sales revenue (480 units $32) Variable cost (489 units * $17) Contribution margin Fixed cost Net income $15,360 (8,160) 7, 208 (4,200) $ 3, eee Required m. Use the contribution margin approach to calculate the magnitude of operating leverage b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Gibson Company will earn it experiences a 15 percent...
Income Statement Sales revenue (460 units X $39) Variable cost (460 units x $24) Contribution margin Fixed cost Net income $ 17,940 (11,040) 6,900 (4,900) $ 2,000 Required a. Use the contribution margin approach to calculate the magnitude of operating leverage. b. Use the operating leverage measure computed in Requirement a to determine the amount of net income that Stuart Company will earn if it experiences a 20 percent increase in revenue. The sales price per unit is not affected....
The following income statement was drawn from the records of Walton Company, a merchandising firm: WALTON COMPANY Income Statement For the Year Ended December 31, 2018 Sales revenue (6,500 units x $160) Cost of goods sold (6,500 units X $87) Gross margin Sales commissions (54 of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,500 units X $3) Net income $1,040,000 (565,500) 474,500 (52,000) (84,000) (31.000) (42,000) (19,500) $ 246,000 Required a. Reconstruct the income statement...
The following income statement was drawn from the records of Campbell Company, a merchandising firm: CAMPBELL COMPANY Income Statement For the Year Ended December 31, 2018 $1,072,500 (559,000) 513,500 (53,625) (84,000) (35,000) (48,000) Sales revenue (6,500 units x $165) Cost of goods sold (6,500 units x $86) Gross margin Sales commissions (58 of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (6,500 units x $2) (13,000) 279,875 Net income Required a. Reconstruct the income statement using...
The following income statement was drawn from the records of Baird Company, a merchandising firm: BAIRD COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (7,000 units X $168) Cost of goods sold (7,000 units X $81) Gross margin Sales commissions (5% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (7,000 units X $4) Net income $1,176,000 (567,000) 609,000 (58, 800) (80,000) (37,000) (49,000) (28,000) $ 356,200 Required a. Reconstruct the...
The following income statement was drawn from the records of Baird Company, a merchandising firm: BAIRD COMPANY Income Statement For the Year Ended December 31, Year 1 Sales revenue (7,000 units X $168) Cost of goods sold (7,000 units X $81) Gross margin Sales commissions (5% of sales) Administrative salaries expense Advertising expense Depreciation expense Shipping and handling expenses (7,000 units X $4) Net income $1,176,000 (567,000) 609,000 (58, 800) (80,000) (37,000) (49,000) (28,000) $ 356,200 Required a. Reconstruct the...