Working note : Computation of Cost of sales | ||
Particulars | As per Absorption Costing | As per Variable Costing |
Land cost | $25,000 | |
(5000000/200) | ||
Clearing costs | $3,000 | $3,000 |
Installation cost of Storms and driveways cost for improvement per site | $5,500 | $5,500 |
Total cost of sales | $33,500 | $8,500 |
Income statements under absorption costing- Wright Development | ||
Particulars | 2016 | 2017 |
No. of site sold (a) | 50 | 300 |
Sales (b=$90000Xa) | $4,500,000 | $27,000,000 |
Less : cost of sales (33500Xa) | $1,675,000 | $10,050,000 |
Gross profit | $2,825,000 | $16,950,000 |
Less : selling and administrative expenses | ||
Variable selling expenses (b*10%) | $450,000 | $2,700,000 |
Fixed administrative expenses | $425,000 | $425,000 |
Net Income | $1,950,000 | $13,825,000 |
Contribution income statements- Wright Development | ||
Particulars | 2016 | 2017 |
No. of site sold (a) | 50 | 300 |
Sales (b=$90000Xa) | $4,500,000 | $27,000,000 |
Less : cost of sales ($8500Xa) | $425,000 | $2,550,000 |
Variable selling expenses (b*10%) | $450,000 | $2,700,000 |
CONTRIBUTION | $3,625,000 | $21,750,000 |
Less : Fixed cost | ||
Purchase cost of land | $5,000,000 | $5,000,000 |
Fixed administrative expenses | $425,000 | $425,000 |
Net Income (Loss) | ($1,800,000) | $16,325,000 |
Absorption and Variable Costing Comparisons: Sales Exceed Production Wright Development purchases, develops, and sells...
Absorption and Variable Costing Comparisons Red Arrow Blueberries manufactures blueberry jam. Because of bad weather, its blueberry crop was small. The following data have been gathered for the summer quarter of 2017: 9,000 8,700 $ 60 $ 8 Beginning inventory (cases) Cases produced Cases sold Sales price per case Direct materials per case Direct labor per case Variable manufacturing overhead per case Total fixed manufacturing overhead Variable selling and administrative cost per case Fixed selling and administrative cost $9 $3...
Fill in the blanks please Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $4,500,000 Production costs (80,000 units) Direct material 1,320,000 Direct labor 1,080,000 Manufacturing overhead: Variable 816,000 Fixed 480,000 Operating expenses: Variable 252,000 Fixed 360,000 Depreciation on equipment 90.000 Real estate taxes 27,000 Personal property taxes (inventory & equipment) 43,200 Personnel department expenses 45,000 a. Prepare an income statement based on full absorption costing....
Variable her. its blueberry crop was 5-42. Absorption and Variable Costing Comparisons Red Arrow Blueberries manufactures blueberry jam. Because of bad weather, its blueberr small. The following data have been gathered for the summer quarter of 2017: 9,000 8,700 Beginning inventory (cases).. Cases produced...... Cases sold .............. Sales price per case. . . . . ... Direct materials per case...... Direct labor per case ............... Variable manufacturing overhead per case...... Total fixed manufacturing overhead. Variable selling and administrative cost per...
Variable and Absorption Costing Chandler Company sells its product for $104 per unit. Variable manufacturing costs per unit are 545, and fixed manufacturing costs at the normal operating level of 12,000 units are $240,000. Variable selling expenses are $15 per unit sold. Fixed administrative expenses total $104,000. Chandler had no beginning inventory in 2016. During 2016, the company produced 12,000 units and sold 9,000. Would net income for Chandler Company in 2016 be higher if calculated using variable costing or...
Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. Sales ($48 per unit) Cost of goods sold ($33 per unit) Gross margin Selling and administrative expenses Net income 2016 2017 $1,104,000 $2,064,000 759,000 1,419,000 345,000 645,000 286,000 326,000 $ 59,000 $ 319,000 Additional Information a. Sales and production data for these first two years follow. Units produced Units sold 2016 33,000 23,000 2017 33,000 43,000 b. Variable cost per...
Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. 2016 2017 Sales ($46 per unit) $ 1,104,000 $ 2,024,000 Cost of goods sold ($31 per unit) 744,000 1,364,000 Gross margin 360,000 660,000 Selling and administrative expenses 287,000 322,000 Net income $ 73,000 $ 338,000 Additional Information Sales and production data for these first two years follow. 2016 2017 Units produced 34,000 34,000 Units sold 24,000 44,000 Variable cost per...
Exercise 06-3 Income reporting under absorption costing and variable costing LO P2 Sims Company, a manufacturer of tablet computers, began operations on January 1, 2019. Its cost and sales information for this year follows Manufacturing costs Direct materials Direct labor Overhead costs Variable 30 per unit 50 per unit 40 per unit $6,300,en (per year) Fixed Selling and administrative costs for the year Variable Fixed Production and sales for the year Units produced Units sold Sales price per unit $...
Problem 6-23 Absorption and Variable Costing; Production Constant, Sales Fluctuate [LO6-1, LO6-2, LO6-3] Please help me answer these questions! Problem 6-23 Absorption and Variable Costing; Production Constant, Sales Fluctuate [LO6-1, LO6-2, LO6-3] Tami Tyler opened Tami's Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler's personal finances. The following income statement for the first quarter was prepared by a friend who...
Problem 7-23 Absorption and Variable Costing; Production Constant, Sales Fluctuate Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University. Tami’s Creations, Inc. Income Statement For the Quarter Ended March 31...
BUSINESS SOLUTIONS Absorption Costing Income Statements Production volume 300 320 Sales volume - 300 Workstations workstations workstations Sales Cost of goods sold Gross margin Selling general and administrative expenses Net income (loss) 0 $ 0 Under absorption costing, can the difference between production volume and sales volume affect the reported net income (loss)? margin 2. Complete the following income statements using variable costing. 320 workstations 300 workstations BUSINESS SOLUTIONS Variable Costing Income Statements 300 Production volume (units) workstations Sales volume...