Question

Required information (The following information applies to the questions displayed below.] Morganton Company makes one product and it provided the following information to help prepare the master budget: a. The budgeted selling price per unit is $70. Budgeted unit sales for June, July, August, and September are 8,500, 16,000, 18,000, and 19,000 units, respectively. All sales are on credit. ales are collected in the month of the sale and 60% in the following month. c. The ending finished goods inventory equals 20% of the following month's unit sales. d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound. urchases are paid for in the month of purchase and 70% in the following month. f. The direct labor wage rate is $13 per hour. Each unit of finished goods requires two direct labor-hours. g. The variable selling and administrative expense per unit sold is $1.70. The fixed selling and administrative expense per month is $66,000. 5. If 91,000 pounds of raw materials are needed to meet production in August, how many pounds of raw materials should be purchased in July? Raw materials to be purchased pounds

Answer 1

5) Production unit = 16000+(18000*20%)-(16000*20%) = 16400 Units

Raw material purchase = (16400*5)+(91000*10%)-(16400*5*10%) = 82900 Pounds

6) Cost of raw material purchase = 82900*2 = 165800

7) Cash disbursement = (106400*70%+165800*30%) = 124220

8) Account payable = 165800*70% = 116060