Question

Problem 16-5 Amy Dyken, controller at Flint Pharmaceutical Industries, a public company, is currently preparing the calculation for basic and diluted earnings per share and the related disclosure for Flint's financial statements. Below is selected financial information for the fiscal year ended June 30, 2017. FLINT PHARMACEUTICAL INDUSTRIES SELECTED BALANCE SHEET INFORMATION JUNE 30, 2017 Long-term debt Notes payable, 10% 9% convertible bonds payable 10% bonds payable $990,000 4,920,000 6,000,000 Total long-term debt $11,910,000 Shareholders' equity Preferred stock, 6% cumulative, $50 par value, 103,000 shares authorized, 25,750 shares issued and outstanding Common stock, $1 par, 9,800,000 shares authorized, 980,000 shares issued and outstanding Additional paid-in capital Retained earnings $1,287,500 980,000 3,970,000 6,010,000 $12,247,500 Total shareholders' equity The following transactions have also occurred at Flint. 1. Options were granted on July 1, 2016, to purchase 210,000 shares at $16 per share. Although no options were exercised during fiscal year 2017, the average price per common share during fiscal year 2017 was $20 per share. 2. Each bond was issued at face value. The 9% convertible bonds will convert into common stock at 50 shares per $1,000 bond. The bonds are exercisable after 5 years and were issued in fiscal year 2016. 3. The preferred stock was issued in 2016. 4. There are no preferred dividends in arrears; however, preferred dividends were not declared in fiscal year 2017. 5. The 980,000 shares of common stock were outstanding for the entire 2017 fiscal year. 6. Net income for fiscal year 2017 was $1,480,000, and the average income tax rate is 40%. For the fiscal year ended June 30, 2017, calculate the following for Flint Pharmaceutical Industries. (Round answers to 2 decimal places, e.g. $2.45.)

Answer 1

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a
Net Income		$       1,480,000
Less: Preferred Dividend ($1,287,500*6%)		$           (77,250)
Net income available for equity stockholder	a	$       1,402,750
No of common stock	b	980,000
	a/b	$               1.431
Part b
Net Income		$       1,480,000
Less: Preferred Dividend ($1,287,500*6%)		$           (77,250)
Add: Bond Interest, Net of tax
Bond interest ($4,920,000*9%)	$       442,800
Less: tax 40%	$     (177,120)	$           265,680
Net income for Diluted EPS	a	$       1,668,430
No of Common Stock		980,000
Add: Potential shares for Convertible Bonds		246,000
$4,920,000/$1,000*50 Shares
Add: Potential shares for Options (210,000-168,000)		42,000
Options granted for	210,000
*Exercise Price	$                  16
	$   3,360,000
Divided By: average price	$                  20
	$       168,000
No of shares for Duluted EPS	b	1,268,000
Diluted EPS	a/b	$                  1.32