1) | UNITS TO BE ACCOUNTED FOR: | Physical Units | ||||
Work in process, April 1 | 60000 | |||||
Started into production during April | 120000 | |||||
Total Units | 180000 | |||||
2) | UNITS ACCOUNTED FOR: | Equivalent Units | ||||
Physical Units | Plastic Cabinets | Speaker and Amplifier Cabinets | Conversion Costs | |||
Units completed and transferred out | 150000 | 150000 | 150000 | 150000 | ||
Work in process, April 30 | 30000 | 30000 | 30000 | 6000 | ||
Total units | 180000 | 180000 | 180000 | 156000 | ||
3) | COSTS TO ACCOUNT FOR: | Plastic Cabinets | Speaker and Amplifier Cabinets | Conversion Costs | Total Cost | |
Cost of WIP, April 1 | $ 12,00,000 | $ 1,26,00,000 | $ 54,00,000 | $ 1,92,00,000 | ||
Costs incurred in April | $ 14,46,400 | $ 2,68,800 | $ 4,86,400 | $ 22,01,600 | ||
Total costs to account for | $ 26,46,400 | $ 1,28,68,800 | $ 58,86,400 | $ 2,14,01,600 | ||
Equivalent units | 180000 | 180000 | 156000 | |||
Cost per equivalent unit | $ 14.70 | $ 71.49 | $ 37.73 | |||
COSTS ACCOUNTED FOR: | ||||||
4) | Cost of units completed and transferred | $ 22,05,333 | $ 1,07,24,000 | $ 56,60,000 | $ 1,85,89,333 | |
5) | Cost of ending WIP | $ 4,41,067 | $ 21,44,800 | $ 2,26,400 | $ 28,12,267 | |
Total costs accounted for | $ 26,46,400 | $ 1,28,68,800 | $ 58,86,400 | $ 2,14,01,600 |
Mode] - Word Arial AaBbCcD oard Font STEPS IN PREPARING A COST OF PRODUCTION REPORT (LO 1, 2, 3,4) Stilton Audio is...
Stilton Audio is a producer of speakers and amplifiers which are housed in plastic cabinets. Currently production of the plastic cabinets as well as final product assembly is completed in-house. For accounting purposes, Stilton Audio uses the weighted average method, where plastic cabinets speaker and amplifier components are added at the beginning of the assembly process. The following are cost and production data for the assembly process for April:Production:Units in process, April 1, 60 percent complete 60,000Units completed and...
Steps in Preparing a Production Report Recently, Stillwater Designs expanded its market by becoming an original equipment supplier to Jeep Wrangler. Stillwater Designs produces factory upgraded speakers specifically for Jeep Wrangler. The Kicker components and speaker cabinets are outsourced with assembly remaining in house. Stillwater Designs assembles the product by placing the speakers and other components in cabinets that define an audio package upgrade and that can be placed into the Jeep Wrangler, producing the desired factory-installed appearance. Speaker cabinets...