Review the following SG&A budget that was prepared at the beginning of the current year. The economy appears to be slowing, and sales are now expected to run only 80% of plan. How much can now be expected to result for total SG&A?
The only fixed cost that can be reduced relates to the advertising campaign. What are the possible impacts of attempting to save money by cutting a portion of the advertising budget?
Estimated units sold |
50,000 |
* Per unit variable SG&A |
$4.00 |
Total variable SG&A |
$200,000 |
Fixed SG&A: |
|
Salaries |
$275,000 |
Office |
60,000 |
Advertising |
175,000 |
Other |
25,000 |
Total fixed SG&A |
$535,000 |
Total budgeted SG&A |
$735,000 |
A. |
|
|||
B. |
|
|||
C. |
|
|||
D. |
|
|||
E. |
None of the above |
Estimated units sold | 40000 | =50000*80% |
* Per unit variable SG&A | 4.00 | |
Total variable SG&A | 160000 | |
Fixed SG&A: | ||
Salaries | 275000 | |
Office | 60000 | |
Advertising | 175000 | |
Other | 25000 | |
Total fixed SG&A | 535000 | |
Total budgeted SG&A | 695000 | |
Option C is correct |
Cutting a portion of the advertising budget may lead to further reduction in sales and impact corporate brand value as well. |
The company should not cut advertising expense at the cost of losing it's customers. |
Review the following SG&A budget that was prepared at the beginning of the current year. The economy appears to be s...
Monroe Company has developed the quarterly sales budget for the upcoming year that appears below: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Budgeted unit sales 30,000 32,000 28,000 26,000 Budgeted sales revenue $180,000 $192,000 $168,000 $156,000 The company’s variable selling and administrative expenses consist of a 5% selling commission paid on sales revenues plus shipping expenses of $3 per unit. Fixed annual selling and administrative costs consisting of executive salaries, advertising, and depreciation occur evenly throughout the year and...
Tannin Products Inc. prepared the following factory overhead cost budget for the Trim Department for July of the current year, during which it expected to use 22,000 hours for production: 1 Variable overhead cost: 2 Indirect factory labor $55,000.00 3 Power and light 11,000.00 4 Indirect materials 22,000.00 5 Total variable overhead cost $88,000.00 6 Fixed overhead cost: 7 Supervisory salaries $52,600.00 8 Depreciation of plant and equipment 39,400.00 9 Insurance and property taxes 137,500.00 10 Total fixed overhead cost...
Required information Problem 21-1A Preparation and analysis of a flexible budget LO P1 The following information applies to the questions displayed below.] Phoenix Company's 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $3,300,000 Cost of goods sold Direct materials Direct labor Machinery repairs (variable cost) Depreciation-Plant equipment (straight-line) Utilities ($60,000 is variable) Plant management...
s a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 2017, the following tentative trial balance as of December 31, 2016, is prepared by e Accounting Department of Regina Soap Co.: Cash Accounts Receivable Finished Goods Work in Process Materials Prepaid Expenses Plant and Equipment Accumulated Depreciation-Plant and Equipment Accounts Payable Common Stock, $10 par Retained Earnings 85,000 125,600 69,300 32,500 48,900 2,600 325,000 $156,200 62,000 180,000 290,700 $688,900 $688,900 Factory...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.: Cash $112,700 Accounts Receivable 201,700 Finished Goods 42,400 Work in Process 28,200 Materials 46,400 Prepaid Expenses 3,400 Plant and Equipment 522,900 Accumulated Depreciation—Plant and Equipment $224,800 Accounts Payable 149,300 Common Stock, $10 par 350,000...
A: Bustillo Inc. is working on its cash budget for March. The budgeted beginning cash balance is $52,000. Budgeted cash receipts total $136,000 and budgeted cash disbursements total $131,000. The desired ending cash balance is $74,000. To attain its desired ending cash balance for March, the company needs to borrow: $17,000 / $0 / $131,000 / $74,000 B: Seventy percent of Bustillo company's sales are collected in the month of sale, 20% in the month following sale, and 10% in...
Required: Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules: 1. a. A sales budget, by month and in total. b. A schedule of expected cash collections, by month and in total. c. A merchandise purchases budget in units and in dollars. Show the budget by month and in total. d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. 2. A cash budget. Show the budget by...
LBL Corporation is preparing its master budget for the first quarter of the upcoming year. The following contains detail on LBL’s operations necessary for their master budget: Sales Information: Actual / Projected Sales are as follows: December (Prior Year; Actual): $75,000 January (Estimated): $85,000 February (Estimated): $91,000 March (Estimated): $96,000 April (Estimated): $112,000 May (Estimated): $120,000 Units are sold at $11 each Sales in a month are paid in cash for 40% and on credit for the remainder with credit...
LBL Corporation is preparing its master budget for the first quarter of the upcoming year. The following contains detail on LBL’s operations necessary for their master budget: LBL Corporation is preparing its master budget for the first quarter of the upcoming year. The following contains detail on LBL's operations necessary for their master budget: Sales Information Actual Projected Sales are as follows: December (Prior Year; Actual): $75,000 January (Estimated) $85,000 February (Estimated): $91,000 March (Estimated): $96,000 April (Estimated): $112,000 May...