b) Given certain information, calculate the WACC of the company. tax is 30%
Funding Source |
Quantity |
Price |
Value |
Cost |
Ordinary Shares |
700,000 |
5.00 |
18% |
|
Preference Share |
250,000 |
4.50 |
14% |
|
Retained Earnings |
1,000,000 |
17% |
||
10%, $100 Debentures |
11,500 |
108.00 |
8% |
|
Bank Overdraft |
500,000 |
10% |
1 | 2 | 3 | 4 | 5 | 6 | ||
Source of income | Quantity | Price | Amount of Investment | Weight | Cost after tax | WACC | |
2*3 | 4/TOTAL | ||||||
Ordinary Share | 700,000 | 5.00 | 3,500,000.00 | 0.48 | 0.18 | 0.09 | |
Prefrence Shares | 250,000 | 4.50 | 1,125,000.00 | 0.15 | 0.14 | 0.02 | |
Retained Earning | - | - | 1,000,000.00 | 0.14 | 0.17 | 0.02 | |
10% Debenture | 11,500 | 108.00 | 1,242,000.00 | 0.17 | 0.056 | 0.01 | |
Bank Overdraft | - | - | 500,000.00 | 0.07 | 0.07 | 0.00 | |
TOTAL | 7,367,000.00 | 1.00 | |||||
WACC | 0.14 | ||||||
Working Note: | WACC | 14% | |||||
Cost of Debenture = | r(1-tax)(F-P/N) | r = Rate of interest | |||||
(F+P/N) | t = Tax rate applicable | ||||||
F = Face value of debenture | |||||||
P= Current Market price of debenture | |||||||
n= Redemption period of debenture |
b) Given certain information, calculate the WACC of the company. tax is 30% Funding Source Quantity Price Valu...
Given certain information, calculate the WACC of the company. tax is 30% PLEASE ANSWER WITH WRITTEN WORKING! Funding Source Quantity Price Value Cost Ordinary Shares 700,000 5.00 18% Preference Share 250,000 4.50 14% Retained Earnings 1,000,000 17% 10%, $100 Debentures 11,500 108.00 8% Bank Overdraft 500,000 10%
QUESTION 1 The following information is related to JT Company PLC (JT) as at 31st December 2018: Issued share capital of JT is $500 million and it comprises with 1,000,000 ordinary shares. JT is a quoted company and its current share price is $250. The dividend paid for the current year was $40 per share and growth rate of annual dividend payment is 5%. The retained earnings of JT were $100 million. JT has issued irredeemable preference shares for a...
The Shocking Corporation is subject to a company tax rate of 30%. The company asks you to calculate the after tax cost of each of the following sources of funds: (a) Ordinary $1 shares expect the next dividend payment to be $0.102 per share which is expected to grow at a rate of 2% in perpetuity. The current market price is$ 1.20. (b) What is the cost of $100,000 in retained earnings? (c) 10% preference shares of $2 with a...
QUESTION ONE Masaba Company Ltd. is a retail provider with an authorised share capital of 800,000 Sh.20 ordinary shares and 250,000 8% Sh.20 redeemable preference shares. The following financial information reflects the position of the company as at 31 December 2018 after preparing the Trading, profit and loss account: Sh. `000' Provision for depreciation Fittings 1,500, Motor vehicles 3,740 Goodwill 1,200 Issued share capital: 600,000 Sh.20 Ordinary shares 12,000 250,000 Sh.20 Redeemable preference shares 5,000 Share premium account 400...
La Sfera Co. was formed on July 1. 2014. The company reported the following summarized statement of financial position at July 1, 2017: RM Assets Cash Other assets Total assets 472,000 1,680,000 2,152,000 Liabilities and Equity Libilities Other liabilities Onlinary dividend payable 546,000 35,000 Shareholders' equity 7° preference shares, 300,000 authorised, 50.000 issued Ordinary share, 500,000 authorised. 250.000 issued Retained earnings Total liabilities and equity 250,000 750,000 571,000 2,152,000 The following transactions occurred during the financial year but have not...
1) Journalise the above transactions 2) Prepare the updated statement of financial position as at 31 December 2017 QUESTION 4 La Sfera Co was formed on July 1, 2014. The company reported the following summarized statement of financial position at July 1, 2017: RM Assets Cash 472.000 Other assets 1.680.000 Total assets 2.152.000 Liabilities and Equity Liabilities Other liabilities 546,000 Ordinary dividend payable 35,000 Shareholders' equity 7% preference shares, 300,000 authorised, 50,000 issued 250,000 Ordinary share, 500,000 authorised, 250,000 issued...
Question 4 HK Ltd has prepared its draft trial balance to 30 June 20X1, which is shown below. Trial balance at 30 June 20X1 $000 $000 Freehold land 2,100 Freehold buildings (cost $4,680,000) 4,126 Plant and machinery (cost $3,096,000) 1,858 Fixtures and fittings (cost $864,000) 691 Goodwill 480 Trade receivables 7,263 Trade payables 2,591 Inventory 11,794 Bank balance 11,561 Development grant received 85 Profit on sale of freehold land 536 Sales 381,600 Cost of sales 318,979 Administration expenses 900 Distribution...
Q1. 4U Berhad Trial balance as at 30 June 2019 RM 0.000) RM (.000) 25,000 1.500 750 2.500 12.500 1.250 500 875 1.250 2.500 1.250 7,500 500 1,500 6.000 Sales @ RM 100 per unit Inventory at 14 May 2018 (15,000 @ RM 50) Trade receivables and payables Purchases Return inwards Carriage inwards Carriage outwards Return outwards Administrative expenses Selling and distribution expenses Plant and machinery at cost Discount received Commission Received Rental Building at cost Freehold land at cost...
Garnet Berhad, a public company, closes its accounts on 30 June every year. The company reported the following unadjusted trial balance on 30 June 2017: Credit RM Debit RM 1,100,000 1,300,000 364,000 700,000 400,000 300,000 125,000 300,000 167,400 120,500 4,800 30,000 438,600 Freehold land Building at cost Accumulated depreciation-building Plant and machinery at cost Accumulated depreciation- Plant and machinery Patent Accumulated amortisation-patent Long-term investment Inventory Trade receivables Allowance for doubtful account Prepaid insurance Cash and cash equivalents Loan from bank...
QUESTION 7 (34 marks) Chan Corporation is a well-established merchandizing company that specializes in home appliance. The company prepares its financial statements and adjusting entries at June 30 each year. The trial balance of the Chan Corporation at June 30, 2019 is presented on the page next. You are also required to take into consideration the following information: (1) At July 1, 2016, 6%, $100 par value, 30,000 cumulative preference shares were authorized. 10,000 shares were issued and outstanding. There...