Question

You are considering a new product launch. The project will cost $850,000, have a 4-year life, and have no salvage value; depr

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Particulars Basis working NORMAL BEST CASE WORST CASE
B sales 240*16475 3954000.00 1.10 4349400.00 0.90 3558600.00
C variable cost 240*11450 2748000.00 0.90 2473200.00 1.10 3022800.00
D contribution B-C 1206000.00 1876200.00 535800.00
depreciation p.a 85000/4 21250.00 21250.00 21250.00
E Fixed Cost Given 570000.00 0.90 513000.00 1.10 627000.00
F Profit before tax D-E 636000.00 1363200.00 -91200.00
G Tax @22%? 139920.00 299904.00 -20064.00
H Profit after tax F- 22% 496080.00 1063296.00 -71136.00
I Present value of annuity H*3.1024456895909 1539061.26 3298818.09 -220695.58
J Inetial Investment note-1 850000.00
K NPV 689061.26 3298818.09 -220695.58
best case NPV 3298818.09
Worst case NPV -220695.58
Basic NPV 689061.26
Sensitivity (3298818.09-(-220695.58))/(513000-627000)
-30.87
Add a comment
Know the answer?
Add Answer to:
You are considering a new product launch. The project will cost $850,000, have a 4-year life, and have no salvage value...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You are considering a new product launch. The project will cost $830,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $830,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 220 units per year; price per unit will be $16,425, variable cost per unit will be $11,350, and fixed costs will be $560,000 per year. The required return on the project is 9 percent and the relevant tax rate is 25 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $860,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $860,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 250 units per year, price per unit will be $16,500, variable cost per unit will be $11,500, and fixed costs will be $575,000 per year. The required return on the project is 12 percent and the relevant tax rate is 23 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $820,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $820,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 210 units per year; price per unit will be $16,400, variable cost per unit will be $11,300, and fixed costs will be $555,000 per year. The required return on the project is 12 percent and the relevant tax rate is 24 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $800,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $800,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 190 units per year; price per unit will be $16,350, variable cost per unit will be $11,200, and fixed costs will be $545,000 per year. The required return on the project is 10 percent and the relevant tax rate is 22 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $800,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $800,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 190 units per year; price per unit will be $16,350, variable cost per unit will be $11,200, and fixed costs will be $545,000 per year. The required return on the project is 10 percent and the relevant tax rate is 22 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $860,000, have a 4-year life, and have no salvage value;...

    You are considering a new product launch. The project will cost $860,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 520 units per year; price per unit will be $18,800, variable cost per unit will be $15,500, and fixed costs will be $890,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 24 percent. a. The unit sales, variable cost, and fixed...

  • You are considering a new product launch. The project will cost $860,000, have a 4-year life,...

    You are considering a new product launch. The project will cost $860,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 250 units per year; price per unit will be $16,500, variable cost per unit will be $11,500, and fixed costs will be $575,000 per year. The required return on the project is 12 percent and the relevant tax rate is 23 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $940,000, have a 5-year life,...

    You are considering a new product launch. The project will cost $940,000, have a 5-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 330 units per year; price per unit will be $15,935, variable cost per unit will be $11,900, and fixed costs will be $615,000 per year. The required return on the project is 12 percent and the relevant tax rate is 21 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $890,000, have a 5-year life,...

    You are considering a new product launch. The project will cost $890,000, have a 5-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 280 units per year; price per unit will be $15,885, variable cost per unit will be $11,650, and fixed costs will be $590,000 per year. The required return on the project is 11 percent and the relevant tax rate is 21 percent. Based on your experience, you think the unit...

  • You are considering a new product launch. The project will cost $910,000, have a 5-year life,...

    You are considering a new product launch. The project will cost $910,000, have a 5-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 300 units per year; price per unit will be $15,905, variable cost per unit will be $11,750, and fixed costs will be $600,000 per year. The required return on the project is 9 percent and the relevant tax rate is 23 percent. Based on your experience, you think the unit...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT