Question

Kahl Company purchased a building and land with a fair market value of $650,000 (building, $475,000 and land, $175,000) on January 1, 2018. Kahl signed a 20-year, 8% mortgage payable. Kahl will make monthly payments of $5,436.86 Round to two decimal places. Explanations are not required for journal entries. Read the requirements. Requirement 1. Journalize the mortgage payable issuance on January 1, 2018. (Record debits first, then credits. Exclude explanations from any journal entries.) Date Accounts Debit Credit 2018 A Requirements Jan. 1 1. Journalize the mortgage payable issuance on January 1, 2018. 2. Prepare an amortization schedule for the first two payments. 3. Journalize the first payment on January 31, 2018. 4. Journalize the second payment on February 28, 2018. Print Print Done Done

Answer 1

Journal Entry-1
Date	Journal General	Debit	Credit
$43,466.00	Building	$475,000.00
	Land	$175,000.00
	Mortgage Payable		$650,000.00
	TO Record Purchase Land & Building agst issuance of Mortgage Payable
Journal Entry-3
Date	Journal General	Debit	Credit
31-Jan-2016	Mortgage PAyable	$2,270.19
	Interest Expense	$3,166.67
	Cash		$5,436.86
	TO Record monthly payment made
Journal Entry-3
Date	Journal General	Debit	Credit
29 Feb 2016	Mortgage PAyable	$2,285.33
	Interest Expense	$3,151.53
	Cash		$5,436.86
	TO Record monthly payment made

Amrtization Schedule
Date	Opening Balance	Principal	Interest	Payment made	Ending Bal
1-Jan					$475,000.00
31-Jan	$475,000.00	$2,270.19	$3,166.67	$5,436.86	$472,729.81
		(5436.86-3166.67)	(475000*8%)/12)
29-Feb	$472,729.81	$2,285.33	$3,151.53	$5,436.86	$470,444.48
		(5436.86-3151.53	(472729.81*8%)/12)