(1)
2018 | 2017 | 2016 | |
---|---|---|---|
Cash | 202.7% | 232% | 100% |
Accounts receivable | 135.1% | 89.4% | 100% |
Inventory | 111.9% | 85.6% | 100% |
Property, plant & equipment | 111.4% | 98.6% | 100% |
formula: (succeeding year’s amount/preceding year’s amount) x 100
(2)
2018 | 2017 | |
---|---|---|
Cash | -12.6% | 132% |
Accounts receivable | 51% | -10.6% |
Inventory | 30.7% | -14.4% |
Property, plant & equipment | 13% | -1.4% |
Intangible assets | -10.1% | Nil |
Formula: {(succeeding year’s amount - preceding year’s amount)/preceding year’s amount} x 100
Brief Exercise 14-1 Selected data from the comparative statements of financial position of Kennel Ltd. are shown below:...
Brief Exercise 14-1 Selected data from the comparative statements of financial position of Steering Ltd. are shown below: Cash Accounts receivable Inventory Property, plant, and equipment Intangible assets 2018 $149,000 596,000 780,000 3,146,000 90,000 $4,761,000 2017 $176,000 402,000 594,000 2,827,000 100,000 $4,099,000 2016 $76,000 453,000 696,000 2,829,000 Total assets $4,054,000 Using horizontal analysis, calculate the percentage of a base-year amount, assuming 2016 is the base year. (Round answers to 1 decimal place, e.g. 5.2%.) 2018 2017 2016 Cash Accounts receivable...
Condensed statement of financial position and income statement
data for Elkhardt Ltd. are shown below:
ELKHARDT
LTD.
Statement of Financial Position
December 31
(in thousands)
2018
2017
2016
Assets
Current assets
Cash
$29
$79
$199
Accounts receivable
898
706
502
Inventory
1,198
798
498
Total current assets
2,125
1,583
1,199
Property, plant, and equipment (net)
4,124
3,777
3,168
Total assets
$6,249
$5,360
$4,367
Liabilities and
Shareholders’ Equity
Liabilities
Current
liabilities
$600
$547
$502
Non-current
liabilities
3,044
2,307
1,505
Total liabilities...
question 1 Comparative data from the statement of financial position of Acoustart Ltd. are shown below. 2018 2017 2016 Current assets $1,538,000 $1,168,000 $1,224,000 Property, plant, and equipment 3,161,000 2,792,000 2,854,000 Goodwill 108,000 118,000 Total assets $4,807,000 $4,078,000 $4,078,000 Using horizontal analysis, calculate the percentage of the base-year amount, using 2016 as the base year. (Round answers to 1 decimal place, e.g. 52.796.) 2018 2017 2016 Current assets Property, plant, and equipment Total assets Using vertical analysis, calculate the percentage...
Comparative data from the statement of financial position of
Benton Ltd. are shown below.
2018
2017
2016
Current assets
$1,524,000
$1,182,000
$1,218,000
Property, plant, and
equipment
3,155,000
2,786,000
2,843,000
Goodwill
83,000
93,000
-0-
Total
assets
$4,762,000
$4,061,000
$4,061,000
Using horizontal analysis, calculate the percentage of the
base-year amount, using 2016 as the base year. (Round
answers to 1 decimal place, e.g. 52.7%.)
2018
2017
2016
Current assets
%
%
%
Property, plant, and
equipment
%
%
%
Total assets
%...
Exercise 14-5 Selected comparative financial statement data for Handley Inc. are shown below. 2016 $ HANDLEY INC. Statement of Financial Position (partial) December 31 (in thousands) 2018 2017 Current assets Cash $ 30 $ 92 Held for trading investments 55 Accounts receivable, net 681 590 Inventory 634 530 Prepaid expenses 52 Total current assets $1,441 $1,324 Total current liabilities $ 885 $ 826 60 40 60 494 577 41 29 $1,200 $ 756 Additional information: (in thousands) Allowance for doubtful...
Condensed statement of financial position and income statement
data for Sipacore Ltd. are shown below:
SIPACORE
LTD.
Statement of Financial Position
December 31
(in thousands)
2018
2017
2016
Assets
Current assets
Cash
$29
$79
$199
Accounts receivable
898
706
502
Inventory
1,198
798
498
Total current assets
2,125
1,583
1,199
Property, plant, and equipment (net)
4,124
3,777
3,168
Total assets
$6,249
$5,360
$4,367
Liabilities and
Shareholders’ Equity
Liabilities
Current
liabilities
$600
$547
$502
Non-current
liabilities
3,044
2,307
1,505
Total liabilities...
Condensed statement of financial position and income statement
data for Elkhardt Ltd. are shown below:
ELKHARDT
LTD.
Statement of Financial Position
December 31
(in thousands)
2018
2017
2016
Assets
Current assets
Cash
$29
$79
$199
Accounts receivable
898
706
502
Inventory
1,198
798
498
Total current assets
2,125
1,583
1,199
Property, plant, and equipment (net)
4,124
3,777
3,168
Total assets
$6,249
$5,360
$4,367
Liabilities and
Shareholders’ Equity
Liabilities
Current
liabilities
$600
$547
$502
Non-current
liabilities
3,044
2,307
1,505
Total liabilities...
Condensed statement of financial position and income statement
data for Elkhardt Ltd. are shown below:
ELKHARDT
LTD.
Statement of Financial Position
December 31
(in thousands)
2018
2017
2016
Assets
Current assets
Cash
$29
$79
$199
Accounts receivable
898
706
502
Inventory
1,198
798
498
Total current assets
2,125
1,583
1,199
Property, plant, and equipment (net)
4,124
3,777
3,168
Total assets
$6,249
$5,360
$4,367
Liabilities and
Shareholders’ Equity
Liabilities
Current
liabilities
$600
$547
$502
Non-current
liabilities
3,044
2,307
1,505
Total liabilities...
Brief Exercise 13-5 Using these data from the comparative balance sheet of Sandhill Co., perform vertical analysis. (Round percentages to 1 decimal place, e.g. 12.5%.) Dec. 31, 2017 Dec. 31, 2016 Percentage Percentage Amount Amount $ 438,000 Accounts receivable $504,000 $ 821,000 $649,000 Inventory % $2,775,000 Total assets $3,154,000 %
The comparative statements of
financial position of Mikos Inc. as at December 31, 2017 and 2018,
and its statement of earnings for the year ended December 31, 2018,
are presented below: MIKOS INC. Comparative Statements of Financial
Position December 31 2018 2017 Assets Cash $ 10,100 $ 18,100
Short-term investments 63,700 34,300 Accounts receivable 73,500
30,400 Inventories, at cost 56,200 41,100 Prepaid expenses 5,100
8,200 Land 49,400 75,500 Property, plant, and equipment, net
284,400 184,500 Intangible assets 25,100 30,200 $...