2017 ($) | 2018 ($) | ||
Total Assets | 800,000 | 920,000 | |
Total Liabilities = Total current liabilities + long-term debt | |||
Total current liabilities | 75,000 | 100,000 | |
Total long-term debt | 150,000 | 200,000 | |
Total Liabilities | 225,000 | 300,000 | |
Stockholders Equity = Total owners equity | 575,000 | 620,000 | |
Accounting equation | |||
Assets = Total liabilities + Stockholders Equity | |||
Assets | Total Liabilities | Stockholders Equity | |
2018 | $920,000 | $300,000 | $620,000 |
2017 | $800,000 | $225000 | $575,000 |
Current ratio | Current assets / Current liabilities | |
2017 ($) | 2018 ($) | |
Total current assets | 300,000 | 350,000 |
Total current liabilities | 75,000 | 100,000 |
Current ratio | 300,000 / 75,000 | 350000 / 100,000 |
4.0 | 3.5 |
Current ratio measures the liquidity of the company. Higher ratio is an indication that the company will be able to pay its current liabilities. A ratio of less than 1 means that the company is facing a liquidity crisis.
From the above , the current ratio has declined to 3.5 in 2018 from 4.0 in 2017. The primary reason being increase in current liabilities to $100,000 in 2018 from $75,000 in 2017. Current liabilities in 2018 i.e., accounts payable and short-term debt had increased by $5,000 and $20,000 respectively.
Debt ratio | Total liabilities / Total assets | |
2017 ($) | 2018 ($) | |
Total current liabilities | 75,000 | 100,000 |
Long-term debt | 150,000 | 200,000 |
Total liabilities | 225,000 | 300,000 |
Total current assets | 300,000 | 350,000 |
Total net fixed assets | 500,000 | 570,000 |
Total assets | 800,000 | 920,000 |
Debt ratio | 225,000 / 800,000 | 300,000 / 920,000 |
0.28 | 0.33 |
Debt ratio is calculated as total liabilities / total assets. It indicates the percentage of assets owed to creditors. In simple words, whether the company has enough assets to pay off its liabilities. Higher the ratio its a good indicator.
From the above calculation, the debt ratio has improved to 0.33 in 2018 from 0.28 in 2017. The reason being significant improvement in total assets which increased by $120,000 in 2018.
Balance sheet Analysis
2017 ($) | 2018 ($) | |
Total current assets | 300,000 | 350,000 |
Total non current assets | 500,000 | 570,000 |
Total assets | 800,000 | 920,000 |
% split | ||
Current assets (total current assets / total assets) * 100 | 37.50% | 38.04% |
Non current assets (total non current assets / total assets) * 100 | 62.50% | 61.96% |
2017 ($) | 2018 ($) | |
Current debt | 75,000 | 100,000 |
Long-term debt | 150,000 | 200,000 |
Total debt | 225,000 | 300,000 |
% split | ||
Current debt ( current debt / total debt ) * 100 | 33.33% | 33.33% |
Long-term debt (long-term debt / total debt) * 100 | 66.67% | 66.67% |
4 C. Major significant change has occurred in all components in the debt. Apart from that, there was also significant change in inventory.
4 D. Current liabilities has increased by $25,000 i.e., around 33.33% as both account payable and short-term debt had increased.
hi, I need help about it: Balance Sheet Project Description: A balance sheet is a section of an annual t...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 8,850 $ 14,200 Accounts payable $ 37,500 $ 46,600 Accounts receivable 15,750 23,000 Notes payable 11,850 19,400 Inventory 34,650 52,200 Total $ 59,250 $ 89,400 Total $ 49,350 $ 66,000 Long-term debt $ 27,000 $ 24,000 Owners’ equity Common stock and...
just dew it corporation reports the following balance sheet information for 2017 and 2018 7,800 Assets 2017 2018 JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 14,200 Accounts payable $ 37,500 23,000 Notes payable 11,850 52,200 Current assets Cash Accounts receivable Inventory $ 8,850 15,750 34,650 $ 46,600 19,400 Total $ 59,250 $ 89,400 Total $ 49,350 $ 27,000 $ 66,000 $ 24,000 Long-term debt Owners' equity Common stock and...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities 17,775 Accounts payable $ 46,875 16,425 Notes payable 19,125 56,925 Assets 2017 Current assets Cash $ 12,000 Accounts receivable 12,750 Inventory 50,250 2018 $ $ 55,575 24,750 Total $ 75,000 $ 91,125 Total $ 66,000 $ 30,000 $ 80,325 $ 27,000 Long-term debt Owners' equity Common stock and paid-in...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 8,850 $ 14,200 Accounts payable $ 37,500 $ 46,600 Accounts receivable 15,750 23,000 Notes payable 11,850 19,400 Inventory 34,650 52,200 Total $ 59,250 $ 89,400 Total $ 49,350 $ 66,000 Long-term debt $ 27,000 $ 24,000 Owners’ equity Common stock and...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018 ook $ 73,750 $ 63,750 rences JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities $ 10,500 $10.450 Cash Accounts payable 28,250 Accounts receivable 28,600 Notes payable 50,000 49,750 $ 123,750 $ 113,500 Inventory 64,300 63,500 Total $ 103,050 $ 102,550 $ 63,600 $ 64,600 Total Long-term debt Owners' equity Common stock and...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 10,150 $ 10,300 Accounts payable $ 70,250 $ 61,250 Accounts receivable 27,700 28,950 Notes payable 47,250 46,750 Inventory 62,300 64,800 Total $ 117,500 $ 108,000 Total $ 100,150 $...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018 Assets 2017 2018 $ Current assets Cash Accounts receivable Inventory 6,600 12,200 78.200 JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 12,750 Accounts payable $ 50,000 14,250 Notes payable 19,000 95,250 $ 122,250 Total $ 69.000 Long-term debt $ 48,000 $ 68,750 35,500 Total $ 97,000 $ 104,250 $ 45,000 Owners' equity Common stock and paid-in...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. 5 nts Assets 2017 2018 eBook JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 13,275 Accounts payable $ 52,560 29,925 Notes payable 19,260 82,575 eferences Current assets Cash Accounts receivable Inventory $ 60,750 $ 10,620 21,420 24,075 67,860 Total $ 99,900 $ 125,775 Total $ 71,820 $ 84,825 Long-term debt $ 36,000 $ 27,000 Owners' equity...
1. Sources and Uses of Cash [LO1] For each account on this company's balance sheet, show the change in the account during 2018 and note whether this change was a source or use of cash. Do your numbers add up and make sense? Explain your answer for total assets as compared to your answer for total liabilities and owners' equity. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. Assets 2017 2018 Current assets Cash Accounts receivable Inventory JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 14,105 Accounts payable $ 46,382 32,815 Notes payable 18,246 57,204 $ 12,157 29,382 54.632 $ 49,276 19,784 Total $ 104,124 $ 64,628 Total $ 96,171 $ 69,060 Long-term debt $ 49,000 $ 45,000 Owners' equity Common stock and paid-in...