Value of company = FCF1 / required rate - growth rate
Value of company = [62 (1 + 7%)] / 0.1 - 0.07
Value of company = [66.34] / 0.03
Value of company = $2,211.33 million
Company A has a Free Cash Flow (FCF) of $62 million. Their growth rate is 7% and cost of equity is 10%. ...
7. Company A has a Free Cash Flow (FCF) of $62 million. Their growth rate is 7% and cost of equity is 10%. What is the value of the Company? er en ganse m an har growth in the end
7. Company A has a Free Cash Flow (FCF) of $62 million. Their growth rate is 7% and cost of equity is 10%. What is the value of the Company? 8. Company Z provides financial services for its customers. They have debt of $25 million of which they pay $1.8 million per annum in interest expense. They have $105 million in common stock at 6%. The company's Beta is 1.1 and the risk-free rate is 2.5%. The tax rate is...
AK Company A expects to have free cash flow (FCF) this year of $1,000,000. FCF is expected to grow at a constant rate of 3%. If Company A has a Weighted average cost of capital of 7% (required rate), debt of $9,000,000, no preferred stock and 400,000 shares of common equity outstanding, what is the value per share? 58.20 40.00 26.88 25.00 65.75
You estimate the following free-cash-flow (FCF) data for LipCo (in millions). The firm’s long-term FCF growth rate will be 3% per year after year three and the firm’s cost of capital is 9%. LipCo has no debt and 8 million shares outstanding. Using the corporate valuation model, what is the intrinsic price of one share of LipCo? (Round at the end) 9. You estimate the following free-cash-flow (FCF) data for LipCo (in millions). The firm's long-term FCF growth rate will...
help!! 4. Corporate Valuation Model ABC Corp. just reported Free Cash Flow (FCF) of $235.69 million Managers expect that FCF will continue to grow at a constant rate of 4%. The firm also has some short-term marketable securities worth $50 million that are considered non-operating assets, so are not included in free cash flow. The firm has short-term debt in the form of notes payable of $150 million, long term debt of $500 million, and has issued preferred stock worth...
Widget Corp. is expected to generate a free cash flow (FCF) of $7,555.00 million this year (FCF₁ = $7,555.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Widget Corp.’s weighted average cost of capital (WACC)...
Please show with all steps Free Cash Flow Model 2012 $14,869.00 Free Cash Flow FCF Growth 2013 $13,345.00 - 10.25% 2014 $12,685.00 -4.95% 2015 $13,104.00 3.30% 2016 $12,934.00 -1.30% 2017 Growth Rate $12,951.00 0.13% -2.72% Geometric Average -2.61% Arithmetic Average Equity Beta Debt/Equity Tax Rate Risk-Free Rate Market Risk Premium 0.8 2.26 21% 2.00% 10.00% Asset Beta Required Rate of Return using CAPM 0.2872 4.87% Value of Firm using Free Cash Flow Model with Geometric Average: Value of Firm using...
Problem #1 Free Cash Flow Model ABC Company has an equity beta of 1.72 and a tax rate of 35%. What is the asset beta if the debt to equity ratio is 40%? Using the answer from above, calculate the discount rate if the risk free rate is 2.75% and the market risk premium is 6.15%? ABC Company had an EBIT last year of $15.6 million. Depreciation expense was $1.45 million. In other areas, ABC spent $1.75 million on capital...
We know that Costco’s free cash flow (FCF) is $3,330 million, the financial liability is $22,977 million, the liquid asset is $7,259 million, the shares outstanding is 440 million, and the stock price per share is $302.62. According to the consensus of financial analysts following Costco, the WACC is 8%, and the 5-year growth rate of FCF is about 9.3%. What is the market’s expectation for the long-term growth rate of Costco’s FCF? A. 5.17% B. 4.80% C. 6.34% D....
if this years free cash flow is 500 million and the growth rate of the cash flow is 5% with a required return of 10%, the value of operation is a little over 10 billion. T/F