Simon Company’s year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||||
Assets | |||||||||||
Cash | $ | 31,200 | $ | 35,500 | $ | 37,600 | |||||
Accounts receivable, net | 89,200 | 63,500 | 50,000 | ||||||||
Merchandise inventory | 112,000 | 83,000 | 52,000 | ||||||||
Prepaid expenses | 10,250 | 9,350 | 4,300 | ||||||||
Plant assets, net |
280,000 |
251,000 | 231,000 | ||||||||
Total assets | $ | 522,650 | $ | 442,350 | $ | 374,900 | |||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 129,200 | $ | 74,500 | $ | 51,400 | |||||
Long-term notes payable secured by mortgages on plant assets |
95,000 | 98,500 | 83,800 | ||||||||
Common stock, $10 par value | 164,000 | 164,000 | 164,000 | ||||||||
Retained earnings | 134,450 | 105,350 | 75,700 | ||||||||
Total liabilities and equity | $ | 522,650 | $ | 442,350 | $ | 374,900 | |||||
The company’s income statements for the Current Year and 1 Year
Ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 755,000 | $ | 570,000 | ||||||||
Cost of goods sold | $ | 460,550 | $ | 353,400 | ||||||||
Other operating expenses | 234,050 | 131,100 | ||||||||||
Interest expense | 11,400 | 12,900 | ||||||||||
Income tax expense | 9,500 | 8,775 | ||||||||||
Total costs and expenses | 715,500 | 506,175 | ||||||||||
Net income | $ | 39,500 | $ | 63,825 | ||||||||
Earnings per share | $ | 2.41 | $ | 3.89 | ||||||||
For both the Current Year and 1 Year Ago, compute the following
ratios:
Return on total assets
|
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Ca...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,200 $ 36,500 $ 37,800 Accounts receivable, net 87,300 64,000 49,000 Merchandise inventory 111,000 81,200 54,000 Prepaid expenses 10,700 9,250 4,400 Plant assets, net 279,000 258,500 231,000 Total assets $ 520,200 $ 449,450 $ 376,200 Liabilities and Equity Accounts payable $ 128,400 $ 73,750 $ 50,600 Long-term notes payable secured by mortgages on plant assets 97,500 101,500 82,400 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,935 $ 38,498 $ 38,545 Accounts receivable, net 89,200 62,800 51,100 Merchandise inventory 114,000 85,000 51,000 Prepaid expenses 10,606 10,106 4,283 Plant assets, net 295,220 270,804 233,072 Total assets $ 541,961 $ 467,208 $ 378,000 Liabilities and Equity Accounts payable $ 138,997 $ 81,327 $ 51,393 Long-term notes payable secured by mortgages on plant assets 104,945 110,682 86,044 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 28,446 $ 32,579 $ 36,403 Accounts receivable, net 84,111 58,189 47,124 Merchandise inventory 103,659 76,892 51,708 Prepaid expenses 9,253 8,640 3,927 Plant assets, net 261,536 243,532 217,838 Total assets $ 487,005 $ 419,832 $ 357,000 Liabilities and Equity Accounts payable $ 123,690 $ 70,952 $ 47,124 Long-term notes payable secured by mortgages on plant assets 92,473 97,527 80,475 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 30,400 $ 36,250 $ 38,200 Accounts receivable, net 86,700 63,000 50,000 Merchandise inventory 110,000 81,800 53,500 Prepaid expenses 10,750 9,300 4,500 Plant assets, net 277,000 248,500 230,000 Total assets $ 514,850 $ 438,850 $ 376,200 Liabilities and Equity Accounts payable $ 129,600 $ 75,750 $ 51,200 Long-term notes payable secured by mortgages on plant assets 97,500 101,250 83,800 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,200 $ 36,500 $ 37,800 Accounts receivable, net 87,300 64,000 49,000 Merchandise inventory 111,000 81,200 54,000 Prepaid expenses 10,700 9,250 4,400 Plant assets, net 279,000 258,500 231,000 Total assets $ 520,200 $ 449,450 $ 376,200 Liabilities and Equity Accounts payable $ 128,400 $ 73,750 $ 50,600 Long-term notes payable secured by mortgages on plant assets 97,500 101,500 82,400 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,200 $ 36,500 $ 37,800 Accounts receivable, net 87,300 64,000 49,000 Merchandise inventory 111,000 81,200 54,000 Prepaid expenses 10,700 9,250 4,400 Plant assets, net 279,000 258,500 231,000 Total assets $ 520,200 $ 449,450 $ 376,200 Liabilities and Equity Accounts payable $ 128,400 $ 73,750 $ 50,600 Long-term notes payable secured by mortgages on plant assets 97,500 101,500 82,400 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 32,200 $ 35,750 $ 38,200 Accounts receivable, net 88,700 63,000 50,500 Merchandise inventory 111,500 81,400 53,500 Prepaid expenses 11,000 9,450 5,100 Plant assets, net 281,000 251,500 234,000 Total assets $ 524,400 $ 441,100 $ 381,300 Liabilities and Equity Accounts payable $ 129,600 $ 75,750 $ 50,200 Long-term notes payable secured by mortgages on plant assets 97,500 100,000 83,000 Common stock,...