Question

3) The following information pertains to Amigo Corporation:       Month    ...

3) The following information pertains to Amigo Corporation:

      Month                        Sales         Purchases

      July                         $30,000             $10,000

      August                      34,000               12,000

      September                 38,000               14,000

      October                     42,000               16,000

      November                 48,000               18,000

      December                  60,000               20,000

•    Cash is collected from customers in the following manner:

      Month of sale                                        40%

      Month following sale                             40%

      Two months following sale                    20%

     

•    60% of purchases are paid for in cash in the month of purchase, and the other 40% is paid the following month.

Required: Complete the cash budget for the 4th quarter.

                                     October                                            November                        December

Beginning Balance:             $10,000

     

Cash Collections from:

      August                              

      September                                                       

      October                                                                                          

      November                                                                                      

      December                                                                                      

                                   ---------------                                            ---------------                        -----------------

Total Cash Collections             

Total Cash Available  

Cash Payments from:

      September                         

      October                                                           

      November                                                                                      

      December                                                                                      

                                --------------                                          ----------------                        -------------------

Total Cash Payments                                             

Ending Cash Balance

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer -

AMIGO CORPORATION

Cash Budget for the quarter ending December

October ($) November ($) December ($)
Beginning Balance

10000

[Given]

33600

[Ending cash balance of

previous month]

60000

[Ending cash balance of

previous month]

Cash Collections from -

August

6800

[34000*20%]

- -

September

15200

[38000*40%]

7600

[38000*20%]

-

October

16800

[42000*40%]

16800

[42000*40%]

8400

[42000*20%]

November

-

19200

[48000*40%]

19200

[48000*40%]

December

- -

24000

[60000*40%]

Total cash collections

38800

[6800+15200+16800]

43600

[7600+16800+19200]

51600

[8400+19200+24000]

Total Cash Available

48800

[38800+10000]

77200

[43600+33600]

111600

[51600+60000]

Cash payments for -

September

5600

[14000*40%]

-

-
October

9600

[16000*60%]

6400

[16000*40%]

-
November -

10800

[18000*60%]

7200

[18000*40%]

December - -

12000

[20000*60%]

Total Cash Payments

15200

[5600+9600]

17200

[6400+10800]

19200

[7200+12000]

Ending Cash Balance

33600

[48800-15200]

60000

[77200-17200]

92400

[111600-19200]

Add a comment
Know the answer?
Add Answer to:
3) The following information pertains to Amigo Corporation:       Month    ...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The following information pertains to Amigo Corporation:         Month                        &

    The following information pertains to Amigo Corporation:         Month                                  Sales             Purchases         July                                  $30,000                 $10,000         August                               34,000                   12,000         September 38,000                   14,000         October                             42,000                   16,000         November 48,000                   18,000         December                         60,000                   20,000 Cash is collected from customers in the following manner:         Month of sale 45%         Month following sale 40%         Two months following sale                               10%         Amount uncollectible 5% 50% of purchases are paid for in cash in the month of purchase, and the other 50% is paid the...

  • 3) The following information pertains to Amigo Corporation: Month July August September October November December Sa...

    3) The following information pertains to Amigo Corporation: Month July August September October November December Sales $30,000 34,000 38,000 42,000 48,000 60,000 Purchases $10,000 12,000 14,000 16,000 18,000 20,000 Cash is collected from customers in the following manner: Month of sale 40% Month following sale 40% Two months following sale 20% • 60% of purchases are paid for in cash in the month of purchase, and the other 40% is paid the following month. Required: Complete the cash budget for...

  • The following information pertains to Acme Corporation: Month Sales Purchases July 30,000 10,000 August 34,000 12,000...

    The following information pertains to Acme Corporation: Month Sales Purchases July 30,000 10,000 August 34,000 12,000 September 38,000 14,000 October 42,000 16,000 November 48,000 18,000 December 60,000 20,000 Cash is collected from customers in the following manner: Month of sale 35% Month following sale 50% Two months following sale 15% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. How much are total cash collections for the 4th...

  • The following sales and purchases forecast information pertains to Palermo Corporation: Month July August September October...

    The following sales and purchases forecast information pertains to Palermo Corporation: Month July August September October November December Sales $13,000 16,000 18,000 23,000 22,500 28,400 Purchases $6,000 5,700 7,500 8,300 9,200 10,100 Based on past experience cash is typically collected from customers in the following manner: Collected within 10 days of sale so receive a 10% cash discount 25% Collected after 10 days but in the month of sale 10% Collected in the month following the sale 40% Collected in...

  • The following information pertains to Ko Wei Sdn Bhd: Month Sales Purchases RM RM July 30,000 10,000 August 34,000 12,000 September 38,000 14,000 October 42,000 16,000 November 48,000 18,000 December 60,000 20,000 Cash is collected from customers in the

    The following information pertains to Ko Wei Sdn Bhd:  Month Sales Purchases RM RM July 30,000 10,000 August 34,000 12,000 September 38,000 14,000 October 42,000 16,000 November 48,000 18,000 December 60,000 20,000 Cash is collected from customers in the following manner: Month of sale (2% cash discount) 30% Month following sale 50% Two months following sale 15% Amount uncollectible 5% 40% of purchases are paid for in cash in the month of purchase, and the balance is  paid the following...

  • Type The following information pertains to Stark Corporation Month Jan Feb Mar Apr May June sales...

    Type The following information pertains to Stark Corporation Month Jan Feb Mar Apr May June sales and Purchases $30,000    $10000 34,000 12000 38,000 14000 42,000    16000 48,000    18000 60,000 20000 Cash is collected from customers in the following manner 30% Month of sale* 50% Month following sale 15% Two months following sale 5% Amount uncollectible *Customers paying in the month of sale receive a 2% cash discount. 40% of purchases are paid for in cash in the...

  • Question 6: Master Budgeting • Time: 40 minutes Total: 24 marks The following information pertains to...

    Question 6: Master Budgeting • Time: 40 minutes Total: 24 marks The following information pertains to Stark Corporation Jan Feb Mar Apr May June $30,000 34,000 38.000 42.000 48.000 60,000 $10,000 12.000 14.000 16.000 18.000 20,000 Cash is collected from customers in the following manner 30% Month of sale Month following sale Two months following sale Amount uncollectible SOX 15% 5% * Customers paying in the month of sale receive a 2% cash discount. 40% of purchases are paid for...

  • the following information pertains to Hepburn Company: Month Sales Purchases January $70,000 $38,000 February $85,000 $41,000...

    the following information pertains to Hepburn Company: Month Sales Purchases January $70,000 $38,000 February $85,000 $41,000 March $101,000 $61,000 Cash is collected from customers in the following manner: Month of sale 35% Month following the sale 65% 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 25% of sales. Other operating costs are $38,000 per month (including $9,000 of depreciation). Both of these are paid...

  • Astro Company is preparing a cash budget for the fourth quarter of the year 2017. The...

    Astro Company is preparing a cash budget for the fourth quarter of the year 2017. The following information is available: August September October November December Sales (in dollars) $160,000 $190,000 $170,000 $150,000 $210,000   Purchases of Direct Materials (in dollars) $45,000 $58,000 $52,000 $37,000 $63,000 Direct Labor Costs $65,000 $78,000 $71,000 $60,000 $94,000 Overhead Costs $34,000 $34,000 $34,000 $34,000 $34,000 Selling and Admin Costs   $29,000 $29,000 $29,000 $29,000 $29,000 All sales are made on account. The accounts receivable are collected as...

  • estion 6: Master Budgetine - Time: 40 minutes . Total: 24 marks The following information pertains...

    estion 6: Master Budgetine - Time: 40 minutes . Total: 24 marks The following information pertains to Stark Corporations Month Jan Feb Mar Apr $30,000 34.000 38.000 42,000 48,000 60,000 Purchases $10.000 12,000 24,000 16,000 18,000 20.000 May June Cash is collected from customers in the following manner: Month of sale Month following sale Two months following sale Amount uncollectible 30% 50% 15% 5 % customers paying in the month of sale receive a 2% cash disco 40% of purchases...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT