OCF YEAR2 = total revenue - expenses
= 4000000- 150000- 2000000 = 500000 - (dep) 384000 = 3340000 - tax 20% = 2672000+ (dep) 3840000=6512000
NPV =Initial investment (net cash outflow) - cash inflow
= 1,000,000 - 6,000,000(0.935)+4,000,000(0.8732)
= 1,000,000- 5,610,000- 3,492,800 =8,102,800
IRR = initial investment / after tax cash flow
= 1000000/ 7252240= 1.373
Frito Lay is considering a new line of potato chips. This will be a two year project. a. Frito Lay paid $1,000,000 last...
Frito Lay is considering a new line of potato chips. This will be a two year project. a. Frito Lay paid $1,000,000 last year to a winning person who thought of the new line of potato chips. b. New equipment for the factory line will cost $12,000,000 and depreciation is by the 5-year MACRS method. Purchase of the equipment will require an increase in net working capital of $600,000 at time 0 (which will be recaptured at the end of...
Frito Lay is considering a new line of potato chips. This will be a two year project. a. Frito Lay paid $1,000,000 last year to a winning person who thought of the new line of potato chips. b. New equipment for the factory line will cost $12,000,000 and depreciation is by the 5-year MACRS method. Purchase of the equipment will require an increase in net working capital of $600,000 at time 0 (which will be recaptured at the end of...
Question 4 (CHAPTER 10) Your ans A company is considering an investment project that requires paying $200,000 for production equipment. This equipment falls into the 3-year property class under MACRS. The project is estimated to generate $70,000 in annual sales revenues and require spending $20,000 annually to cover production costs. The company faces a 35% tax rate. Year Property Class Three-Year Flve-Year 33.33% 20.00% 44.44 32.00 14.82 19.20 7.41 11.52 11.52 5.76 Seven-Year 14.29% 24.49 17.49 12.49 8.93 8.93 8.93...
i will rate!! A company is considering an investment project that requires paying $200,000 for production equipment. This equipment falls into the 3-year property class under MACRS. The project is estimated to generate $70,000 in annual sales revenues and require spending $20,000 annually to cover production costs. The company faces a 35% tax rate. Search References Mailings Review View Help Table Design Layout Aa A E E 21 AaBbccdd AaBbceda AaBbcc AaBbccc AaB - AEB 1 Normal 1 No Spac......
TISA Corp. is looking for a project that has annual forecasted sales of $1,000,000. The variable production costs are 60% of sales. The project lasts ten years. The equipment needed for the project costs $500,000, will be depreciated using MACRS method and has a 5-year MACRS classification (table below). There are no other costs. The tax rate is 30% Year 3-year 5-year 7-year 10-year 1 33.33 20.00 14.29 10.00 2 44.45 32.00 24.49 18.00 3 14.81 19.20 17.49 14.40 4...
CSM Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $401,000 is estimated to result in $147,000 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table) and it will have a salvage value at the end of the project of $48,000. The press also requires an initial investment in spare parts inventory of $15,300, along with an additional $2,300 in inventory for each succeeding year...
SITA Corp. is looking for a project that has annual forecasted sales of $1,000,000. The variable production costs are 60% of sales. The project lasts 10 years. The equipment needed for the project costs $500,000, will be depreciated using MACRS method and has a 5-year MACRS classification (table below). There are no other costs. The tax rate is 20%. Year 3-Year 33.33% 44.45% 14.81% 7.41% 5-Year 20.00% 32.00% 19.20% 11.52% 11.52% 5.76% RBO VOU AWN 7-Year 14.29% 24.49% 17.49% 12.49%...
TISA Corp. is looking for a project that has annual forecasted sales of $1,000,000. The variable production costs are 70% of sales. The project lasts 10 years. The equipment needed for the project costs $500,000, will be depreciated using MACRS method and has a 5-year MACRS classification (table below). There are no other costs. The tax rate is 30%. Year 3-Year 33.33% 44.45% 14.81% 7.41% 5-Year 20.00% 32.00% 19.20% 11.52% 11.52% 5.76% 7-Year 10-Year 14.29% 10.00% 24.49% 18.00% 17.49% 14.40%...
CSM Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for $419,000 is estimated to result in $156,000 in annual pretax cost savings. The press falls in the MACRS five-year class (MACRS Table) and it will have a salvage value at the end of the project of $57,000. The press also requires an initial investment in spare parts inventory of $16,200, along with an additional $3,200 in inventory for each succeeding year...
A company is considering a 5-year project to expand production with the purchase of a new automated machine using the latest technology. The new machine would cost $160,000 FOB St. Louis, with a shipping cost of $7,000 to the plant location. Installation expenses of $15,000 would also be required. This new machine would be classified as 7-year property for MACRS depreciation purposes. The project engineers anticipate that this equipment could be sold for salvage for $43,000 at the end of...