Revenue and spending variance
Revenue | 4650 U |
Expense | |
Packing supplies | 170 U |
Oyster bed maintenance | 140 F |
Wages and salaries | 410 U |
Shipping | 270 F |
Utilities | 190 F |
Other | 620 U |
Total expense | 600 U |
Net operating income | 5250 U |
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) 7,400 $ 29,970 Revenue ($4.059) Expenses: Packing supplies ($0.309) Oyster bed maintenance ($3,100) Wages and salaries ($2,300 + $0.359) Shipping ($0.709) Utilities ($1,290) Other ($430 + $0.019) Total expense Net operating income 2,220 3,100 4,890 5,180 1,290 504...
Quilcene Oysteria farms and sells oysters in the Pacific
Northwest. The company harvested and sold 7,400 pounds of oysters
in August. The company’s flexible budget for August appears
below:
Flexible Budget For the Month Ended August 31 Actual pounds (9) Revenue ($4.259) 7,400 $31,450 Expenses: Packing supplies ($0.359) Oyster bed maintenance ($3,100) Wages and salaries ($2,500 + $0.359) Shipping ($0.809) Utilities ($1,260) Other ($470 + $0.019) 2,590 3,100 5,090 5,920 1,260 544 Total expense 18,504 Net operating income $12,946 The...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,400 Revenue ($4.15q) $ 30,710 Expenses: Packing supplies ($0.30q) 2,220 Oyster bed maintenance ($3,100) 3,100 Wages and salaries ($2,200 + $0.45q) 5,530 Shipping ($0.70q) 5,180 Utilities ($1,240) 1,240 Other ($410 + $0.01q) 484 Total expense 17,754 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,400 Revenue ($4.25q) $ 31,450 Expenses: Packing supplies ($0.35q) 2,590 Oyster bed maintenance ($3,300) 3,300 Wages and salaries ($2,100 + $0.40q) 5,060 Shipping ($0.60q) 4,440 Utilities ($1,210) 1,210 Other ($460 + $0.01q) 534 Total expense 17,134 Net operating...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) 7,600 $31,920 2,280 3,300 Revenue ($4.209) Expenses: Packing supplies ($0.300) Oyster bed maintenance ($3,300) Wages and salaries ($2,400 + $0.30g) Shipping ($0.709) Utilities ($1,220) Other ($430 + $0.019) Total expense Net operating income 4,680 5, 320 1,220 506...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) 7.100 $ 28,755 Revenue ($4.059) Expenses Packing supplies ($0.309) Oyster bed maintenance ($3,200) Wages and salaries ($2,200 + $0.35) Shipping ($0.809) Utilities ($1,280) Other ($450 + $0.019) Total expense Net operating income 2.130 3,200 4,685 5,680 1,280 521...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) 7,100 $ 29,465 Revenue ($4.159) Expenses: Packing supplies ($0.259) Oyster bed maintenance ($3,200) Wages and salaries ($2,100 + $0.459) Shipping ($0.759) Utilities ($1,210) Other ($400 + $0.019) Total expense Net operating income 1,775 3,200 5,295 5,325 1,210 471...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The company’s flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,600 Revenue ($4.10q) $ 31,160 Expenses: Packing supplies ($0.25q) 1,900 Oyster bed maintenance ($3,200) 3,200 Wages and salaries ($2,400 + $0.45q) 5,820 Shipping ($0.70q) 5,320 Utilities ($1,260) 1,260 Other ($450 + $0.01q) 526 Total expense 18,026 Net...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7.900 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (a) 7,900 Revenue ($4.059) * $ 31,995 Expenses: Packing supplies ($0.359) 2,765 Oyster bed maintenance ($3,000) 3,000 Wages and salaries ($2,300 + $0.509) 6,250 Shipping ($0.709) 5,530 Utilities ($1,220) 1,220 Other ($470 + $0.019) 549 Total expense 19,314 Net...
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,100 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (9) Revenue ($4.109) Expenses : Packing supplies ($0.409) Oyster bed maintenance ($3,300) Wages and salaries ($2,200 + $0.459) Shipping ($0.659) Utilities ($1,220) Other ($490 + $0.019) Total expense Net operating income 2,840 3.300 5,395 4,615 1.220 561 17,931 $...