1 | ||
a | Initial Fixed asset Investment | $2,150,000.00 |
b | Useful Life | 3 |
c | Depreciation | $716,666.67 |
d | Sales | $2,230,000.00 |
e | Cost | $1,250,000 |
f | Net Income before depreciation(d-e) | $980,000.00 |
g | Net Income after depreciation(f-c) | $263,333.33 |
h | Tax rate @ 23%on g | $60,566.67 |
i | Income after tax (g-h) | $202,766.67 |
j | Depreciation (Non cash outflow expense) | $716,666.67 |
i | Net Operating cash inflow (j+i) | $919,433.33 |
j | Total Net operating cash inflow (i*3 years) | $2,758,300.00 |
2 | ||
a | Initial Investment | $2,150,000.00 |
b | Annual cashinflow | $919,433.33 |
c | Discount rate | 14% |
d | Present value annuity factor (1/1+r)+1/(1+r)^2+1/(1+r)^3 | 2.3216 |
e | Present value of cashinflows (d*b) | $2,134,585.87 |
f | Net present value (e-a) | ($15,414.13) |
please answer CLEARLY Calculating Project OCF H. Cochran, Inc., is considering a new three-year expansion project...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset will be depreciated straight- line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. If the tax rate is 23 percent, what is the OCF for this project? (Do not round intermediate calculations and round your...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset will be depreciated straight- line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. Assume the tax rate is 23 percent and the required return on the project is 14 percent. What is the project's NPV?...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset will be depreciated straight- line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. Assume the tax rate is 23 percent and the required return on the project is 14 percent. What is the project's NPV?...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. The project requires an initial investment in net working capital of $150,000, and the fixed asset will have a market value of $185,000...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $3,000,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $3,250,000 in annual sales, with costs of $2,270,000. If the tax rate is 22 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,200,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,290,000 in annual sales, with costs of $1,310,000. If the tax rate is 21 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $3,050,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $3,310,000 in annual sales, with costs of $2,330,000. If the tax rate is 23 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three year expansion project that requires an initial fixed asset investment of $2,450,000. The fixed asset will be depreciated straight line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,590,000 in annual sales, with costs of $1,610,000. If the tax rate is 21 percent, what is the OCF for this project? (Do not round intermediate calculations and round your answer to...
Problem 10-9 Calculating Project OCF [LO1] Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.40 million. The fixed asset will be depreciated straight-ine to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,980,000 in annual sales, with costs of $675,000. If the tax rate is 34 percent, what is the OCF for this project? (Enter your answer in dollars, not...
H.Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset will be depreciated straight- line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. Assume the tax rate is 23 percent and the required return on the project is 14 percent. What is the project's NPV? (A...