1 | |||
Cost of Goods Manufactured Schedule | |||
For the Year Ended June 30, 2020 | |||
Work in Process, July 1, 2019 | 21200 | ||
Direct Materials | |||
Raw Materials Inventory, July 1, 2019 | 58100 | ||
Raw Materials Purchases | 97300 | ||
Total Raw Materials Available for Use | 155400 | ||
Less: Raw Materials Inventory, June 30, 2020 | 46600 | ||
Direct Materials Used | 108800 | ||
Direct Labor | 147550 | ||
Manufacturing Overhead: | |||
Indirect Labor | 25360 | ||
Factory Insurance | 4800 | ||
Factory Machinery Depreciation | 17100 | ||
Factory Utilities | 29400 | ||
Plant Manager’s Salary | 63400 | ||
Factory Property Taxes | 9910 | ||
Factory Repairs | 2500 | ||
Total Manufacturing Overhead | 152470 | ||
Total Manufacturing Costs | 408820 | ||
Total Cost of Work in Process | 430020 | ||
Less: Work in Process, June 30, 2020 | 29400 | ||
Cost of Goods Manufactured | 400620 | ||
2 | |||
(Partial) Income Statement | |||
For the Year Ended June 30, 2020 | |||
Sales Revenues | |||
Sales Revenue | 560500 | ||
Less: Sales discounts | 4700 | ||
Net Sales | 555800 | ||
Cost of goods sold | |||
Finished goods inventory, July 1, 2019 | 99700 | ||
Cost of goods manufactured | 400620 | ||
Cost of goods available for sale | 500320 | ||
Less: Finished goods inventory, June 30, 2020 | 21900 | ||
Cost of goods sold | 478420 | ||
Gross profit | 77380 | ||
3 | |||
(Partial) Balance Sheet | |||
June 30, 2020 | |||
Assets | |||
Current assets | |||
Cash | 39200 | ||
Accounts Receivable | 28000 | ||
Inventories: | |||
Finished goods | 21900 | ||
Work in process | 29400 | ||
Raw materials | 46600 | 97900 | |
Total current assets | 165100 |
The following data were taken from the records of Clarkson Company for the fiscal year ended...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $48,900 46,900 97,700 21,600 25,200 23,700 142,050 25,360 35,500 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $49,900 45,000 96,100 28,500 22,700 29,200 145,050 27,360 34,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Man er's Salary Factory Property...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. $5,600 18,600 29,200 Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $48,100 46,200 99,600 21,600 27,700 25,300 144,150 24,960 29,900 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $49,900 45,000 96,100 28,500 22,700 29,200 145,050 27,360 34,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
Che following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $53,000 48,400 97,400 23,100 28,000 27.100 143,150 25,760 32,700 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $51,500 47,900 98,100 27,700 25,200 21,000 145,850 25,260 35,200 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $51,500 47,900 98,100 27,700 25,200 21,000 145,850 25,260 35,200 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $56,700 40,400 96,100 20,100 28,600 24,500 142,850 25,160 34,800 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
Problem 14-04A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $49,900 45,000 96,100 28,500 22,700 29,200 145,050 27,360 34,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $51,000 Factory Insurance $5,000 Raw Materials Inventory 6/30/20 48,400 Factory Machinery Depreciation 17,200 Finished Goods Inventory 7/1/19 96,100 Factory Utilities 30,500 Finished Goods Inventory 6/30/20 26,800 Office Utilities Expense 9,550 Work in Process Inventory 7/1/19 25,200 Sales Revenue 556,300 Work in Process Inventory 6/30/20 27,500 Sales Discounts 5,000 Direct Labor 148,650 Plant Manager’s Salary 65,000 Indirect Labor...