ZuoTi.Pro
Question

On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son Company for $90,000 in cash. On the date of the purchase, Son had common shares of S38,000 and retained earnings of $26,000 Son has a new patent that is not recorded in its books but has a fair value of $15,000. The patent rights extend for another 3 years. The carrying amounts of Sons assets and liabilities were equal to their fair value except for the following items: Carrying value Inventory Equipment Bond payable 40,000 60,000 30,000 Fair value 35,000 70,000 38,000 The equipment in Sons books has an expected remaining useful life of 10 years and the bond payable matures December 31 Year 4. Due to economic changes the annual goodwill impairment tests resulted in a $1,000 loss in Year 2 and $2,000 loss in Year 3. At December 31, Year 3, son owed Par $20,000 in an interest bearing note at 500 (note was issued in Year 2). During Year 3, Par paid $20,000 in dividends and Son paid S10,000 in dividends The balance sheets and income statements for both companies for the year ended Year 3 are as follows:

Balance Sheets At December 31, Year3 Par Ltd Son Company Assets Cash Accounts receivable Notes receivable Inventory Land Equipment Accumulated depreciation Investment in Son (cost basis) S 50,000 100,000 80,000 90,000 60,000 600,000 100,000 90,000 970,000 S35,000 40,000 80,000 50,000 298,000 50,000 Liabilities & Shareholders equity Accounts payable Notes payable Bonds payable Common shares Retained earnings 70,000 S50,000 30,000 270,000 38,000 65.000 S 453,000 200,000 500,000 200,000

Income Statements For the year ended December 31, Year 3 Son Company S 500,000 Par Ltd Sales Other income Cost of goods sold Depreciation/amortization expense Administration expense Other expenses Income tax expense Net income $ 798,000 10,000 500,000 98,000 48,000 60,000 270,000 50,000 30,000 90,000 20.000 0 Required: a. Prepare the Calculation and allocation of the acquisition differential and the AD amortization/impairment schedules b. Calculate the consolidated net income for Year 3 c. Calculate the consolidated retained earnings at January I, Year 3 d. Prepare the three (3) consolidated financial statements for Par, December 31, Year 3, using the direct method (in good format and write out all words completely)

business   accounting   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

s poo Rond pavable Common ar SDO S200s 90000. on Gmitel 600O Jani, teal Aold -5000 Boud papde $38000 38000 6oo0 60800 90000 $a9000 -1000 28800 $-2000 ean ean YanS00O SOOo ip meutSale 1828000 298000 -9000 o 0o0 COG)S S6000 78000 -1000 49000 6000 16000-8000-8000 Όρόο Admin. Expe jooo tax Income peuse et incomen Soda 20000 6のα) at Dec,3 Years odfustmeuls Patets 1500 o 150 o fark value o 0000 000o d0000000 Fafw value 10000 000-3000 1 4 600ひvalue Caul Accounts Recei voble $rooco uopoo 60ooo 6SoDO マ0,000 gO0o0 -5000 and oooo SDDOO 908000 53000 Accu dep 5000 200 15000 6060 nus 10,000 3000 ooodo 00 1o0

0 0
Add a comment
Know the answer?
Add Answer to:
On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son...

    On January 1, Year 1, Par Ltd. purchased 80% of the outstanding common shares of Son Company for $90,000 in cash. On the date of the purchase, Son had common shares of S38,000 and retained earnings of $26,000 Son has a new patent that is not recorded in its books but has a fair value of $15,000. The patent rights extend for another 3 years. The carrying amounts of Son's assets and liabilities were equal to their fair value except...

  • On January 1, Year 4, Grant Corporation bought 28,000 (80%) of the outstanding common shares of...

    On January 1, Year 4, Grant Corporation bought 28,000 (80%) of the outstanding common shares of Lee Company for $245,000 cash. Lee’s shares were trading for $7 per share on the date of acquisition. On that date, Lee had $87,500 of common shares outstanding and $105,000 retained earnings. Also on that date, the carrying amount of each of Lee’s identifiable assets and liabilities was equal to its fair value except for the following: Carrying Amount Fair Value Inventory $ 175,000...

  • Consolidated Statement of Cash Flows Puesto Products purchased 80 percent of the outstanding common shares of...

    Consolidated Statement of Cash Flows Puesto Products purchased 80 percent of the outstanding common shares of Schicken Foods on January 1, 20x1. The balance sheets for both companies as of December 31, 20x0 (i.e., immediately prior to the acquisition) are displayed in Exhibit 1. Details of the acquisition are as follows: • • Puesto paid $40,000 in cash plus common stock valued at $120,000 to the selling shareholders of Schicken. The fair value of the non-controlling interest is estimated to...

  • Pop Corporation pays $176,000 for 80% of the outstanding voting stock of Son Corporation on Jan...

    Pop Corporation pays $176,000 for 80% of the outstanding voting stock of Son Corporation on Jan 1, 2016, when Son's stockholders' equity consists of $120,000 capital stock and $60,000 retained earnings. Son's net income and dividends were as follows: 2016 2017 Net income $50,000 $60,000 Dividends 30,000 30,000 How would dividends paid from the subsidiary be treated in the consolidated income statement ? Also, would dividends paid be recorded in Pop's Corporation's books? or only Son's books, at the entire...

  • Large Ltd. purchased 80% of Small Company on January 1, Year 6, for $660,000, when the...

    Large Ltd. purchased 80% of Small Company on January 1, Year 6, for $660,000, when the statement of financial position for Small showed common shares of $490,000 and retained earnings of $190,000. On that date, the inventory of Small was undervalued by $51,000, and a patent with an estimated remaining life of five years was overvalued by $76,000. Small reported the following subsequent to January 1, Year 6: Profit (Loss) Dividends Year 6 $ 116,000 $ 34,000 Year 7 (44,000...

  • On January 1, Year 5, Holiday Corporation purchased a 100 percent interest in the common shares of Card Ltd. for $...

    On January 1, Year 5, Holiday Corporation purchased a 100 percent interest in the common shares of Card Ltd. for $270,000. At this date, Card Ltd.'s balance sheet included the following: Assets Current liabilities Deferred tax liability Common shares Retained earnings Carrying Fair amount value Tax base $ 560,000 $ 600,000 $375,000 $360,000 $ 360,000 $360,000 $ 74,000 $ $ 50,000 $ $ 72,000 $ Assume that Holiday has a deferred tax liability of $98,000 on its January 1, Year...

  • Parent Corporation acquired 100% of Sub Co. on January 1, Year 1 by issuing 25,000 shares...

    Parent Corporation acquired 100% of Sub Co. on January 1, Year 1 by issuing 25,000 shares of $1 par common stock (fair value $25 per share). Sub reported retained earnings of $350,000 and total stockholders' equity of $480,000 at that time. On that date, Sub had royalty agreements (6-year life) that were undervalued on its books by $60,000. In addition, Sub owned a copyright (10-year life) that was not reflected on its books that had a fair value of $50,000....

  • On December 31, Year 1, Company A purchased 75% of Company B’s outstanding common shares for...

    On December 31, Year 1, Company A purchased 75% of Company B’s outstanding common shares for $150,000 in cash. On that date, the carrying amount of Company B’s assets and liabilities approximated their fair value, and the fair value of the noncontrolling interest (NCI) was $12,000. The following is the summarized balance sheet information for the two companies on December 31, Year 1, before the acquisition. Company A Company B Current assets $200,000 $ 80,000 Noncurrent assets   320,000   140,000 Current...

  • Parent Co paid $176,000 for 80% of the outstanding voting stock of Sub Co on January...

    Parent Co paid $176,000 for 80% of the outstanding voting stock of Sub Co on January 1, 2018, when Sub Co’s stockholders’ equity consisted of $120,000 common stock and $60,000 retained earnings. This implied that the total fair value of Sub co is $220,000 ($176,000 / 80%). The company assigned the $40,000 excess fair value to previously unrecorded patents with a 10-year useful life. Parent Co’s $36,800 income from Sub Co for 2018 consisted of 80% of Sub Co’s $50,000...

  • On January 1, 2020, Case Corporation purchased 3,000 of the 10,000 outstanding shares of common stock...

    On January 1, 2020, Case Corporation purchased 3,000 of the 10,000 outstanding shares of common stock of Dow Corporation for $28,000 cash. At that date, Dow's balance sheet reflected the following book values. Assets not subject to depreciation . Assets subject to depreciation .. Liabilities. ........ Common stock (par $4) ........ Retained earnings, $10,000..... $25,000* 30,000** 5,000* 40,000 10,000 * Same as fair value. ** Fair value $38,000; the assets have a 10-year remaining useful life (straight-line depreciation). Dow Corporation...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT