The answer has been presented in the supporting sheets. Cashflow has been calculated for each activity and then totalled and then it is also matched with closing cash balance. For detailed answers refer to the supporting sheets.
Preparing a Statement of Cash Flows (Indirect Method) The following financial statements were issued by Hoskins...
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firm’s balance sheet at December 31, 2016: HARRIS, INC. Statement of Cash Flows For the year Ended December 31, 2017 Cash Flows from Operating Activities: Net income $ 13,600 Add (deduct) items not affecting cash: Depreciation expense 32,000 Increase in accounts receivable (7,000 ) Decrease in merchandise inventory 32,800 Increase in accounts payable 4,900 Net cash provided by operating...
Indirect Method - Preparing a statement of Cash Flows Kidman Corp. reported the following financial statements for the year ended December 31, 2020. Balance Sheet, December 31 2019 2020 Difference Cash and cash out $72,000 $185,000 $114,000 Accounts receivable 57,000 45,000 (12,000) Merchandisinventory 93,000 177,000 B4,000 Land 60,000 12,000 (48,000) Equipment 144,000 216,000 72,000 Accumulated depreciation (36,000) 772,0001 (36,000) Total acts $390,000 $564,000 $174,000 Accounts payable $ 48,000 $54,000 $ 6,000 Notes payable, long-term 21,000 6,000 (15,000) Bonds payable 90,000...
Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 104,500 $ 49,000 Accounts receivable, net 72,500 56,000 Inventory 68,800 94,000 Prepaid expenses 4,900 6,400 Total current assets 250,700 205,400 Equipment 129,000 120,000 Accum. depreciation—Equipment (29,500 ) (11,500 ) Total assets $ 350,200 $ 313,900 Liabilities and Equity Accounts payable $ 30,000 $...
hello please help! Statement of Cash Flows-Indirect Method The following balances are available for Chrisman Company: Cash Accounts receivable Inventory Prepaid rent Land Plant and equipment Accumulated depreciation Totals December 31 2017 2016 $8,600 $10,800 21,500 16,100 17,100 28,600 9,700 6,500 80,600 80,600 430,000 322,500 (69,900) (32,300) $497,600 $432,800 Accounts payable Income taxes payable Short-term notes payable Bonds payable Common stock Retained earnings Totals $12,900 3,200 37,600 81,000 215,000 147,900 $497,600 $10,800 5,400 26,900 108,000 161,300 120,400 $432,800 Bonds were...
Exercise 4-20 (Static) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 7,000 Operating expenses: Cost of goods sold $ 3,360 Depreciation expense 240 Insurance expense 100 General and administrative expense 1,800 Total operating expenses 5,500 Income before income taxes 1,500 Income tax expense (600 ) Net income $ 900...
Forecast the Statement of Cash Flows Following are the income statements and balance sheets of Best Buy Co., Inc. Income Statement, Fiscal Years Ended ($ millions) 2012 Estimated Feb. 26, 2011 Revenue $53,037 $50,272 Cost of goods sold 39,672 37,611 Restructuring charges - cost of goods sold -- 24 Gross profit 13,365 12,637 Selling, general and administrative expenses 10,873 10,325 Restructuring charges -- 198 Goodwill and tradename impairment -- -- Operating income 2,492 2,114 Other income (expenses) Investment income and...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare a statement of cash flows using the indirect method Accounts payable increase Accounts receivable increase Accrued liabilities decrease Amortization expense Cash balance, January 1 Cash balance, December 31 Cash paid as dividends Cash paid to purchase land Cash paid to retire bonds payable at par Cash received from issuance of common stock 75,000 Cash received from sale of equipment Depreciation expense Gain on sale...
Prepare a statement of cash flows for 2016 in good form using the indirect method for cash flows from operating activities. The Murdock Corporation reported the following balance sheet data for 2016 and 2015 4 20162015 Cash Available-for-sale securities (not cash $ 92,915 $ 31,355 22,500 99,000 94.000 80,850 179,000 57600 3,400 1.278,000 1,139,000 (624,000) (586,000) equivalents) Accounts receivable Inventory Prepaid insurance Land, buildings, and equipment Accumulated depreciation 0140:55 2,760 Total assets 1,045,175 $ 925,205 Accounts payable Salaries payable $88,940...
Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) The balance sheet for Plasma Screens Corporation, along with additional information, are provided below: Additional Information for 2018: 1. Net income is $65,000. 2. The company purchases $106,000 in equipment. 3. Depreciation expense is $158,000. 4. The company repays $112,500 in notes payable. 5 .The company declares and pays a cash dividend of $23,000. Prepare the statement of cash...
Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2016 and 2015 are shown below: ce WOLFF COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 86,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 12,000 Income Tax Expense 29,000 582,000 Net Income $63,000 We were unable to transcribe this imageRequired a. Calculate the change in cash that occurred...