Question

Preparing a Statement of Cash Flows (Indirect Method) The following financial statements were issued by Hoskins Corporation for the fiscal year ended December 31, 2016. All amounts are in millions of U.S. dollars. Balance Sheets 2015 2016 $300 600 400 400 1,700 6,200 (2,100) 4,100 $5,800 $550 1,500 500 150 2,700 6,100 (1,750) 4,350 $7,050 Accounts Receiwable Prepaid Expenses Current Assets Property, Plant and Equipment at Cost Less Accumulated Depreciation Property, Plant and Equipment, Net Total Assets Liabilities and Shareholders Equity Accounts Payable Income Tax Payable Short-Term Debt $800 100 2,700 3,600 200 1,200 1,800 1,000 2,800 800 2,200 3,000 $5,800 Current Liabilities Long-Term Debt Total Liabilities Contributed Capital Retained Earnings 3,600 800 2,650 3,450 $7,050 Total Shareholders Equity Total Liabilities and Shareholders EquityIncome Statement Fiscal year 2016 $6,500 3,400 3,100 1,450 350 1,300 350 950 250 $700 Sales Revenues Cost of Goods Sold Gross Profit Selling, General and Administrative Expenses Depreciation Expense Operating Income Interest Expense Income Before Income Tax Expense Income Tax Expense Net Income Additional information: 1. During fiscal year 2016, Hoskins Corporation acquired new equipment for $1,200 in cash. In addition, the company disposed of used equipment that had original cost of $1,300 and accumulated depreciation of $700, receiving $600 in cash from the buyer 2. During fiscal year 2016, Hoskins Corporation arranged short-term bank financing and borrowed $1,500, using a portion of the cash to repay all of its outstanding long term debt 3. During fiscal year 2016, Hoskins Corporation engaged in no transactions involving its common stock, though it did declare and pay in cash a common stock dividend of $250.Prepare a statement of cash flows (all three sections) for Hoskins Corporations fiscal year 2016, using the indirect method for the cash from operations section. HOSKINS CORPORATION STATEMENT OF CASH FLOWS FOR YEAR ENDED DECEMBER 31, 2016 Cash flows from Operations: Net income Adjustments Change in accounts receivable Change in inventory Change in prepaid expenses Change in accounts payable Cash Flows from Operating Activities Cash Flows from Investing: Proceeds from disposal of equipment Cash Flows from Investing Activities Cash Flows from Financing ncrease in short-term debt Cash Flows from Financing Activities Net change in cash Ending cash balance

0 0
Add a comment Improve this question Transcribed image text
Answer #1

The answer has been presented in the supporting sheets. Cashflow has been calculated for each activity and then totalled and then it is also matched with closing cash balance. For detailed answers refer to the supporting sheets.

DATE PAGE No epacuchon .0もSasa-added to operching-(ahtı L o cpaid expenbes has bean o ad ded to Opeanh sble has been doas со

Add a comment
Answer #2

HW WK4.docx


source: UHV
answered by: [email protected]
Add a comment
Know the answer?
Add Answer to:
Preparing a Statement of Cash Flows (Indirect Method) The following financial statements were issued by Hoskins...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended...

    Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firm’s balance sheet at December 31, 2016: HARRIS, INC. Statement of Cash Flows For the year Ended December 31, 2017 Cash Flows from Operating Activities: Net income $ 13,600 Add (deduct) items not affecting cash: Depreciation expense 32,000 Increase in accounts receivable (7,000 ) Decrease in merchandise inventory 32,800 Increase in accounts payable 4,900 Net cash provided by operating...

  • Indirect Method - Preparing a statement of Cash Flows Kidman Corp. reported the following financial statements...

    Indirect Method - Preparing a statement of Cash Flows Kidman Corp. reported the following financial statements for the year ended December 31, 2020. Balance Sheet, December 31 2019 2020 Difference Cash and cash out $72,000 $185,000 $114,000 Accounts receivable 57,000 45,000 (12,000) Merchandisinventory 93,000 177,000 B4,000 Land 60,000 12,000 (48,000) Equipment 144,000 216,000 72,000 Accumulated depreciation (36,000) 772,0001 (36,000) Total acts $390,000 $564,000 $174,000 Accounts payable $ 48,000 $54,000 $ 6,000 Notes payable, long-term 21,000 6,000 (15,000) Bonds payable 90,000...

  • Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial...

    Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 104,500 $ 49,000 Accounts receivable, net 72,500 56,000 Inventory 68,800 94,000 Prepaid expenses 4,900 6,400 Total current assets 250,700 205,400 Equipment 129,000 120,000 Accum. depreciation—Equipment (29,500 ) (11,500 ) Total assets $ 350,200 $ 313,900 Liabilities and Equity Accounts payable $ 30,000 $...

  • hello please help! Statement of Cash Flows-Indirect Method The following balances are available for Chrisman Company:...

    hello please help! Statement of Cash Flows-Indirect Method The following balances are available for Chrisman Company: Cash Accounts receivable Inventory Prepaid rent Land Plant and equipment Accumulated depreciation Totals December 31 2017 2016 $8,600 $10,800 21,500 16,100 17,100 28,600 9,700 6,500 80,600 80,600 430,000 322,500 (69,900) (32,300) $497,600 $432,800 Accounts payable Income taxes payable Short-term notes payable Bonds payable Common stock Retained earnings Totals $12,900 3,200 37,600 81,000 215,000 147,900 $497,600 $10,800 5,400 26,900 108,000 161,300 120,400 $432,800 Bonds were...

  • Exercise 4-20 (Static) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income...

    Exercise 4-20 (Static) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 7,000 Operating expenses: Cost of goods sold $ 3,360 Depreciation expense 240 Insurance expense 100 General and administrative expense 1,800 Total operating expenses 5,500 Income before income taxes 1,500 Income tax expense (600 ) Net income $ 900...

  • Forecast the Statement of Cash Flows Following are the income statements and balance sheets of Best...

    Forecast the Statement of Cash Flows Following are the income statements and balance sheets of Best Buy Co., Inc. Income Statement, Fiscal Years Ended ($ millions) 2012 Estimated Feb. 26, 2011 Revenue $53,037 $50,272 Cost of goods sold 39,672 37,611 Restructuring charges - cost of goods sold -- 24 Gross profit 13,365 12,637 Selling, general and administrative expenses 10,873 10,325 Restructuring charges -- 198 Goodwill and tradename impairment -- -- Operating income 2,492 2,114 Other income (expenses) Investment income and...

  • Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare...

    Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare a statement of cash flows using the indirect method Accounts payable increase Accounts receivable increase Accrued liabilities decrease Amortization expense Cash balance, January 1 Cash balance, December 31 Cash paid as dividends Cash paid to purchase land Cash paid to retire bonds payable at par Cash received from issuance of common stock 75,000 Cash received from sale of equipment Depreciation expense Gain on sale...

  • Prepare a statement of cash flows for 2016 in good form using the indirect method for...

    Prepare a statement of cash flows for 2016 in good form using the indirect method for cash flows from operating activities. The Murdock Corporation reported the following balance sheet data for 2016 and 2015 4 20162015 Cash Available-for-sale securities (not cash $ 92,915 $ 31,355 22,500 99,000 94.000 80,850 179,000 57600 3,400 1.278,000 1,139,000 (624,000) (586,000) equivalents) Accounts receivable Inventory Prepaid insurance Land, buildings, and equipment Accumulated depreciation 0140:55 2,760 Total assets 1,045,175 $ 925,205 Accounts payable Salaries payable $88,940...

  • Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease...

    Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) The balance sheet for Plasma Screens Corporation, along with additional information, are provided below: Additional Information for 2018: 1. Net income is $65,000. 2. The company purchases $106,000 in equipment. 3. Depreciation expense is $158,000. 4. The company repays $112,500 in notes payable. 5 .The company declares and pays a cash dividend of $23,000. Prepare the statement of cash...

  • Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at...

    Statement of Cash Flows (Indirect Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2016 and 2015 are shown below: ce WOLFF COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $430,000 Wages Expense 86,000 Insurance Expense 12,000 Depreciation Expense 13,000 Interest Expense 12,000 Income Tax Expense 29,000 582,000 Net Income $63,000 We were unable to transcribe this imageRequired a. Calculate the change in cash that occurred...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT