First start with Journal Entries - with detailed line wise Journal Entries . Please see line by line .
Journal Entries | Debit($) | Credit($) | |
a | Cash | 2,35,000 | |
Office Equipment | 5,800 | ||
Drafting Equipment | 79,000 | ||
Owners Equity | 3,19,800 | ||
( Jenna Aracel capital | |||
b | Land | 51,000 | |
Cash | 7,900 | ||
Note Payable | 43,100 | ||
( acounted / purchased land ) | |||
c | Building | 55,000 | |
Cash | 55,000 | ||
( purchased portable Building) | |||
d | Pre Paid Insurance | 3,500 | |
Cash | 3,500 | ||
( 18 months Insurance paid) | |||
e | Cash | 7,700 | |
Sales - Fees earned | 7,700 | ||
f | Drafting Equipment | 27,000 | |
Cash | 10,400 | ||
Note Payable | 16,600 | ||
g | Engineer servie - Client ( Account receivable) | 16,000 | |
Sales | 16,000 | ||
h | Office Equipment | 1,400 | |
Note Payable | 1,400 | ||
i | Engineer servie - Client ( Account receivable) | 27,000 | |
Sales | 27,000 | ||
J | Rent Equiment | 1,594 | |
Note Payable | 1,594 | ||
k | Cash | 7,000 | |
Engineer servie - Client ( Account receivable) | 7,000 | ||
l | Wages | 2,300 | |
Cash | 2,300 | ||
m | Note Payable | 1,400 | |
Cash | 1,400 | ||
n | Drafting Equipment | 1,170 | |
Cash | 1,170 | ||
o | Dividend | 10,000 | |
Cash | 10,000 | ||
p | Wages | 1,200 | |
Cash | 1,200 | ||
( drafting purpose) | |||
q | Advertisement | 2,700 | |
Cash | 2,700 |
T account as below - selective to prepare Adjusted Trial balance
Cash | |||
Details | Amnt($) | Details | Amnt($) |
Opening Bal | Land | 7,900 | |
Owners Equity | 2,35,000 | Building | 55,000 |
Client collection | 7,700 | Pre paid Insurance | 3,500 |
Client collection | 7,000 | Drafting Equipment | 10,400 |
Wages | 2,300 | ||
Note Payable | 1,400 | ||
Drafting Equipment | 1,170 | ||
Dividend | 10,000 | ||
Wages | 1,200 | ||
Advertisement Exp | 2,700 | ||
Closing Bal | 1,54,130 | ||
2,49,700 | 2,49,700 | ||
Account receivable | |||
Details | Amnt($) | Details | Amnt($) |
Opening Bal | |||
Sales | 16,000 | Cash | 7,000 |
Sales | 27,000 | Closing Bal | 36,000 |
43,000 | 43,000 | ||
Drafting Equipment | |||
Details | Amnt($) | Details | Amnt($) |
Opening Bal | |||
Owners Equity | 79,000 | ||
Cash | 10,400 | ||
Note Payable | 16,600 | ||
Cash | 1,170 | ||
- | Closing Bal | 1,07,170 | |
1,07,170 | 1,07,170 | ||
Office Equipment | |||
Details | Amnt($) | Details | Amnt($) |
Opening Bal | |||
Owners Equity | 5,800 | ||
Note Payable | 1,400 | ||
- | Closing Bal | 7,200 | |
7,200 | 7,200 | ||
Note Payable | |||
Details | Amnt($) | Details | Amnt($) |
Cash | 1,400 | Opening Bal | |
Closing Bal | 61,294 | Land | 43,100 |
- | Drafting Equipment | 16,600 | |
- | Office Equipment | 1,400 | |
Rent Equipment | 1,594 | ||
62,694 | 62,694 | ||
Sales ( fees earned) | |||
Details | Amnt($) | Details | Amnt($) |
- | |||
Closing Bal | 50,700 | Cash | 7,700 |
- | Sales | 16,000 | |
- | Sales | 27,000 | |
50,700 | 50,700 | ||
Owners Equity- Common Stock | |||
Details | Amnt($) | Details | Amnt($) |
- | |||
Closing Bal | 3,19,800 | Cash | 2,35,000 |
- | Office Equipment | 5,800 | |
- | Drafting Equipment | 79,000 | |
3,19,800 | 3,19,800 | ||
Wages | |||
Details | Amnt($) | Details | Amnt($) |
- | |||
Cash | 2,300 | - | |
Cash | 1,200 | Closing Bal | 3,500 |
- | |||
3,500 | 3,500 |
Final Trial Balance -
Trial Balance | |||
Details | Amount ($) | Details | Amount ($) |
Cash | 1,54,130 | ||
Account Receivable | 36,000 | Notes payable | 61,294 |
Office Equipment | 7,200 | Common Stock | 3,19,800 |
Drafting Equipment | 1,07,170 | Sales ( fees earned) | 50,700 |
Pre paid Insurance - ( as per Journal Entry) | 3,500 | ||
Building( as per Journal Entry) | 55,000 | ||
Land( as per Journal Entry) | 51,000 | ||
Dividend ( as per Journal Entry) | 10,000 | ||
Wages ( as per Journal Entry) | 3,500 | ||
Advertisement ( as per Journal Entry) | 2,700 | ||
Rental Equipment- ( as per Journal Entry) | 1,594 | ||
Total | 4,31,794 | Total | 4,31,794 |
In certain cases , I updated " As per Journal Entry " mean - number directly considered from Journal Entry as mentioned above . I have not created T account for Single transaction.
If you need , I can provide the same .
Thank you
2 - Homework Saved Help Aracel Engineering completed the following transactions in the month of June....
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $155,000 cash, office equipment with a value of $5,700, and $74,000 of drafting equipment to launch the company. b. The company purchased land worth $58,000 for an office by paying $7,900 cash and signing a long-term note payable for $50,100. c. The company purchased a portable building with $52,000 cash and moved it onto the land acquired in b. d. The company paid...
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $165,000 cash, office equipment with a value of $5,200, and $75,000 of drafting equipment to launch the company. b. The company purchased land worth $50,000 for an office by paying $8,500 cash and signing a long-term note payable for $41,500. c. The company purchased a portable building with $53,000 cash and moved it onto the land acquired in b. d. The company paid...
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $100,000 cash, office equipment with a value of $5,000, and $60,000 of drafting equipment to launch the company b. The company purchased land worth $49,000 for an office by paying $6,300 cash and signing a long-term note payable for $42.700 c. The company purchased a portable building with $55,000 cash and moved it onto the land acquired in b. d. The company paid...
Aracel Engineering completed the following transactions in the month of June. Jenna Aracel, the owner, invested $230,000 cash, office equipment with a value of $6,300, and $60,000 of drafting equipment to launch the company in exchange for common stock. The company purchased land worth $56,000 for an office by paying $7,500 cash and signing a long-term note payable for $48,500. The company purchased a portable building with $59,000 cash and moved it onto the land acquired in b. The company...
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $175,000 cash, office equipment with a value of $8,100, and $63,000 of drafting equipment to launch the company in exchange for common stock b. The company purchased land worth $58,000 for an office by paying $8,800 cash and signing a long-term note payable for c. The company purchased a portable building with $56,000 cash and moved it onto the land acquired in b....
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $155,000 cash, office equipment with a value of $5,700, and $74,000 of drafting equipment to launch the company. b. The company purchased land worth $58,000 for an office by paying $7,900 cash and signing a long-term note payable for $50,100. c. The company purchased a portable building with $52,000 cash and moved it onto the land acquired in b. d. The company paid...
Aracel Engineering completed the following transactions in the month of June. a. Jenna Aracel, the owner, invested $210,000 cash, office equipment with a value of $6,800, and $63,000 of drafting equipment to launch the company in exchange for common stock. b. The company purchased land worth $60,000 for an office by paying $9,500 cash and signing a long-term note payable for $50,500 c. The company purchased a portable building with $59,000 cash and moved it onto the land acquired in...
Aracel Engineering completed the following transactions in the month of June. Jenna Aracel, the owner, invested $155,000 cash, office equipment with a value of $7,100, and $73,000 of drafting equipment to launch the company. The company purchased land worth $55,000 for an office by paying $7,500 cash and signing a long-term note payable for $47,500. The company purchased a portable building with $55,000 cash and moved it onto the land acquired in b. The company paid $2,800 cash for the...
Aracel Engineering completed the following transactions in the month of June. Jenna Aracel, the owner, invested $155,000 cash, office equipment with a value of $7,100, and $73,000 of drafting equipment to launch the company. The company purchased land worth $55,000 for an office by paying $7,500 cash and signing a long-term note payable for $47,500. The company purchased a portable building with $55,000 cash and moved it onto the land acquired in b. The company paid $2,800 cash for the...