Project B
Year | Cash Flows | PV Factor @14% | PV |
0 | $ -75,000 | 1 | $ -75,000 |
1 | $ - | 0.8772 | $ - |
2 | $ - | 0.7695 | $ - |
3 | $ 36,000 | 0.675 | $ 24,300 |
4 | $ 36,000 | 0.5921 | $ 21,316 |
5 | $ 36,000 | 0.5194 | $ 18,698 |
6 | $ 21,000 | 0.4556 | $ 9,568 |
7 | $ 21,000 | 0.3996 | $ 8,392 |
8 | $ 21,000 | 0.3505 | $ 7,361 |
9 | $ 21,000 | 0.3075 | $ 6,458 |
10 | $ 21,000 | 0.2697 | $ 5,664 |
NPV | $ 26,755 |
Project C
Year | Cash Flows | PV Factor @14% | PV |
0 | $ -1,54,000 | 1 | $ -1,54,000 |
1 | $ 57,000 | 0.8772 | $ 50,000 |
2 | $ 57,000 | 0.7695 | $ 43,862 |
3 | $ 57,000 | 0.675 | $ 38,475 |
4 | $ 57,000 | 0.5921 | $ 33,750 |
5 | $ 57,000 | 0.5194 | $ 29,606 |
NPV | $ 41,692 |
Project D
Year | Cash Flows | PV Factor @14% | PV |
0 | $ -1,72,000 | 1 | $ -1,72,000 |
1 | $ 17,200 | 0.8772 | $ 15,088 |
2 | $ 34,400 | 0.7695 | $ 26,471 |
3 | $ 51,600 | 0.675 | $ 34,830 |
4 | $ 68,800 | 0.5921 | $ 40,736 |
5 | $ 86,000 | 0.5194 | $ 44,668 |
NPV | $ -10,206 |
Required information [The following information applies to the questions displayed below.] The following capital expenditure projects...
Required information [The following information applies to the questions displayed below.] The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Project Year(s) $ ( 75,000) Initial investment Amount of net cash return OWNO $(68,000) 16,000 16,000 16,000 16,000 16,000 16,000 $ 6,538 1.1 36,000 36,000 36,000 21,000 ? $(154,000) 57,000...
Chec 2 RequireaINTormatiON The following information applies to the questions displayed below. The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decima ls.) Part 1 of 5 Project Year(s) В C E 6.66 points $(172,000) 17,200 34,400 51,600 68,800 86,000 $ (344,000) 105,000 105,000 60,000 60,000 60,000 60,000 6,856 Initial investment...
The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Project Year(s) $ (75,000) Initial investment Amount of net cash return min $(68,000) 16,000 16,000 16,000 16,000 16,000 16,000 $ 6,538 1.1 $(154,000) 57,000 57,000 57,000 57,000 57,000 $(172,000) 17,200 34,400 51,600 68,800 86,000 36,000 36,000 36,000 21,000 ? $ (344,000)...
The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Project Year(s) $ (75,000) Initial investment Amount of net cash return min $(68,000) 16,000 16,000 16,000 16,000 16,000 16,000 $ 6,538 1.1 $(154,000) 57,000 57,000 57,000 57,000 57,000 $(172,000) 17,200 34,400 51,600 68,800 86,000 36,000 36,000 36,000 21,000 ? $ (344,000)...
The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Project Year(s) A В C D E (154,000) 57,000 57,000 (172,000) 17,200 34,400 51,600 68,800 Initial investment 0 $(68,000) 16,000 16,000 16,000 16,000 $(75,000) $(344,000) Amount of net cash return 1 105,000 105,000 2 0 3 36,000 57,000 57,000 60,000 60,000...
The following capital expenditure projects have been proposed for management's consideration at Scott, Inc., for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Project Year(s) A B C D E Initial investment 0 $ (54,000 ) $ (58,000 ) $ (115,000 ) $ (116,000 ) $ (232,000 ) Amount of net cash return 1 13,000 0 39,000 11,600 75,000 2 13,000 0 39,000 23,200...
Required information [The following information applies to the questions displayed below.) Most Company has an opportunity to invest in one of two new projects. Project Y requires a $310,000 investment for new machinery with a five-year life and no salvage value. Project Z requires a $310,000 investment for new machinery with a four-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year....
4. CAPITAL INVESTMENT DECISIONS The following information relates to three possible capital expenditure projects. Because of capital rationing only one project can be accepted. Project A Project B Project C Initial Cost $230,000 $250,000 $190,000 Expected life 5years 5 years 4 years Scrap value expected $10,000 $15,000 $10,000 Expected Cash Inflows: $ $ $ End Year 1 85,000 95,000 45,000 End Year 2 70,000 70,000 65,000 End Year 3 65,000 55,000 95,000 End Year 4 60,000 50,000 100,000 End Year...
The folowing information apples to the questions displayed below The following capital expenditure projects have been proposed for management's consideration at Scott, Inc, for the upcoming budget year: Use Table 6-4 and Table 6-5 (Use appropriate factoris) from the tables provided, Round the PV factors to 4 Initial nvestment Amount of net cash return 0 $(64,000) (78.000) (156,000) $(156.000)$(312.000) 98.000 5,000 5,000 5,000 5,000 5,000 15,000 3411 105 52,000 52.000 52,000 52,000 31200 46,800 62400 78.000 56,000 56,000 56,000 56,000...
Required Information [The following information applies to the questions displayed below.) Most Company has an opportunity to Invest in one of two new projects. Project Y requires a $345,000 Investment for new machinery with a four-year life and no salvage value. Project Z requires a $345.000 Investment for new machinery with a three-year life and no salvage value. The two projects yleld the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year....