Question

Waddell Company had the following balances in its accounting records as of December 31, Year 1: Liabilities and Equity Assets Cash Accounts Receivable 47,800 Common Stock Land Total 51,00 Accounts Payable 24,80e 88,80e -19,eee $131,00e ー33,000 Retained Earnings $131,00 Total The following accounting events apply to Waddell Companys Year 2 fiscal year: Dan. 1 Acquired $54,e8e cash from the issue of common stock Feb. 1 Paid $5,1e0 cash in advance for a one-year lease for office space Mar. 1 Paid a $2,600 cash dividend to the stockholders Apr. 1 Purchased additional land that cost $33,000 cash May 1 Made a cash payment on accounts payable of $15,8ee Duly 1 Received $7,200 cash in advance as a retainer for services to be performed monthly over the coming year Sept. 1 Sold land for $21,800 cash that had originally cost $21,ee8 Oct. 1 Purchased $1,0se of supplies on account Dec. 31 Earned $67,ee of service revenue on account during the year 31 Received cash collections from accounts receivable amounting to $57,eee 31 Incurred other operating expenses on account during the year that amounted to $14,eee 31 Recognized accrued salaries expense of $5,380 31 Had $19e of supplies on hand at the end of the period 31 The land purchased on April 1 had a market value of $44,800
Based on the preceding information, answer the following questions for Waddell Company. All questions pertain to the Year 2 financial statements. (Hint: Enter items in general ledger accounts under the accounting equation before answering the questions.) (Do not round intermediate calculations. Enter any decreases to account balances with a minus sign.) Accounting Equation Assets Liabilities Stockholders Equity Date Accounts Prepaid Rent Supplies Recaivable es Unearned Revenue Retained Cash Land Payable P Payable Stock Bal Jan. 1 Feb. 1 Mar. 1 Aprl 1 May 1 July 1 Sept. 1 Oct 1 Dec. 31 Dec. 31 Dec 31 Dec. 31 Dec. 31 Dec. 31 Dec. 31 Dec. 31 Bal
What amount would Waddell report for land on the balance sheet? What amount of net cash flow from operating activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of rent expense would be reported on the income statement? (Do not round intermediate calculations.) What amount of total liabilities would be reported on the balance sheet? What amount of supplies expense would be reported on the income statement? What amount of unearned revenue would be reported on the balance sheet? (Do not round intermediate calculations.) What amount of net cash flow from investing activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of total expenses would be reported on the income statement? (Do not round intermediate calculations.) What amount of service revenue would be reported on the income statement? (Do not round intermediate calculations.) What amount of cash flows from financing activities would be reported on the statement of cash flows? (Enter cash outflows as negative amounts.) What amount of net income would be reported on the income statement? (Do not round intermediate calculations.) What amount of retained earnings would be reported on the balance sheet? (Do not round intermediate calculations.) Show less
a. Land b. Net cash flow from operating activities c. Rent expense d. Total liabilities e. Supplies expense f. Unearned revenue g. Net cash flow from investing activities h. Total expenses i. Service revenue j. Cash flows from financing activities k. Net income I Retained earnings
1 0
Add a comment Improve this question Transcribed image text
Answer #1
Accounting equation ($)
Assets Liabilities Stk.Equity
Date Cash Acc Rec. Pp. Rent Supp Land Acc. Pay. Sal. Pay. Unear. Rev. Com. Stock Ret. Earn
Beg.balance 51000 47000 33000 24000 88000 19000
01-Jan 54000 54000
01-Feb -5100 5100
01-Mar -2600 -2600
01-Apr -33000 33000
01-May -15000 -15000
01-Jul 7200 7200
01-Sep 21000 -21000
01-Oct 1050 1050
Dec-31 67000 67000
Dec-31 57000 -57000
Dec-31 14000 -14000
Dec-31 5300 -5300
Dec-31 -190 -190
12/31a -4675 -4675
12/31b -3600 3600
Balance 134500 57000 425 860 45000 24050 5300 3600 142000 62835

calculation for 12/31 a

prepaid 5100
expired rent (5100*11)/12 4675

calculation for 12/31 b

unearned revenue 7200
unearned revenue earned (7200*6)/12 3600
a at historical cost 45000
b net cash flow from operating activities
accounts receivable 57000
unearned revenue 7200
prepaid rent -5100
accounts payable -15000 44100
c rent expense 4675
d total liabilities:
accounts payable 24050
sal.pay 5300
unear.rev 3600 32950
e supplies expenses 860
f unearned revenue 7200
less:(7200*6)/12 -3600 3600
g investing activity
sale 21000
purchase -33000 -12000
h total expense
14000
5300
190
4675 24165
i total revenue
service revenue 67000
unearned revenue 3600 70600
j. cash flow from financing
common stock 54000
dividend -2600 51400
k. net income
revenue 70600
less:expenses -24165 46435
l. retained earnings
beg.retained earnings 19000
net income 46435
dividend -2600 62835
Add a comment
Know the answer?
Add Answer to:
Waddell Company had the following balances in its accounting records as of December 31, Year 1:...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Waddell Company had the following balances in its accounting records as of December 31, Year 1:...

    Waddell Company had the following balances in its accounting records as of December 31, Year 1: Liabilities and Equity Accounts Payable Assets $ 7,500 $35,000 9,000 Cash points Accounts Receivable Common Stock 40,000 47,500 Retained Earnings 51,000 Land $95,000 $95,000 Total Total The following accounting events apply to Waddell Company's Year 2 fiscal year: 1 Acquired $20,000 cash from the issue of common stock. 1 Paid $6,000 cash in advance for a one-year lease for office space. 1 Paid a...

  • Waddell Company had the following balances in its accounting records as of December 31, Year 1:...

    Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts Receivable Land Total $35,000 9,000 51,000 $95,000 Liabilities and Equity Accounts Payable Common Stock Retained Earnings Total $ 7,500 40,000 47,500 $95,000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Feb. Mar. Apr. May July Sept. Oct. ced $20,000 cash from the issue of common stock. 1 Paid $6,000 cash in advance for a one-year lease for...

  • Waddell Company had the following balances in its accounting records as of December 31, Year 1:...

    Waddell Company had the following balances in its accounting records as of December 31, Year 1: Liabilities and Equity 2 Assets 45,e00 Accounts Payable 43,80 Common Stock 31,000 Retained Earnings Accounts Receivable $119,80 Total $119,00e The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $40,000 cash from the issue of common stock Feb. 1 Paid $5,400 cash in advance for a one-year lease for office space Mar. 1 Paid a $1,900 cash dividend to...

  • Waddell Company had the following balances in its accounting records as of December 31, Year 1:...

    Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts receivable Liabilities and Stk. Equity Accounts payable Common stock Retained earnings Total $35,000 9,000 51,000 $95,000 Land $ 7,500 40,000 47,500 $95,000 Total The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $20,000 cash from the issue of common stock. Mar. 1 Paid a $2,000 cash dividend to the stockholders. April 1 Purchased additional land...

  • Waddell Company had the following balances in its accounting records as of December 31, Year 1:...

    Waddell Company had the following balances in its accounting records as of December 31, Year 1: Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts receivable Land Total $35,000 9,000 51,000 $95,000 Liabilities and Stk. Equity Accounts payable Common stock Retained earnings Total $ 7,500 40,000 47,500 $95,000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $20,000 cash from the issue of common...

  • The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $52,000...

    The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $52,000 cash from the issue of common stock. Feb. 1 Paid $5,400 cash in advance for a one-year lease for office space. Mar. 1 Paid a $1,800 cash dividend to the stockholders. Apr. 1 Purchased additional land that cost $31,000 cash. May 1 Made a cash payment on accounts payable of $21,000. July 1 Received $8,800 cash in advance as a retainer for services to...

  • Simpson Company had the following balances in its accounting records as of December 31, Yeart Assets...

    Simpson Company had the following balances in its accounting records as of December 31, Yeart Assets Cash Accounts Receivable Land Total $ 40,000 9,000 51,000 $100,000 Liabilities and Equity Accounts Payable Common Stock Retained Earnings Total $ 7,500 45,000 47,500 $100,000 The following accounting events apply to Simpson Company's Year 2 fiscal year: Jan. 1 Acquired $20,000 cash from the issue of common stock. Feb. 1 Paid $6,000 cash in advance for a one-year lease for office space. Mar. 1...

  • Please use the accounting equation for this (Horizontal Financial Statement Model) Waddell Company had the following...

    Please use the accounting equation for this (Horizontal Financial Statement Model) Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts receivable Land Total $35,000 9,000 51,000 $95,000 Liabilities and Stk. Equity Accounts payable Common stock Retained earnings Total $ 7,500 40,000 47,500 $95,000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Acquired $20,000 cash from the issue of common stock. Mar. 1 Paid a...

  • Assets Cash Accounts Receivable Land Total $35,000 9,000 51,000 $95,000 Liabilities and Equity Accounts Payable Common...

    Assets Cash Accounts Receivable Land Total $35,000 9,000 51,000 $95,000 Liabilities and Equity Accounts Payable Common Stock Retained Earnings Total $ 7,500 40,000 47,500 $ 95,000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. Feb. Mar. Apr. May July Sept. Oct. Dec. 1 Acquired $20,000 cash from the issue of common stock. 1 Paid $6,000 cash in advance for a one-year lease for office space. 1 Paid a $2,000 cash dividend to the stockholders. 1...

  • The following information was drawn from the Year 1 accounting records of Ozark Merchandisers: 1. Inventory...

    The following information was drawn from the Year 1 accounting records of Ozark Merchandisers: 1. Inventory that had cost $24,000 was sold for $45,600 under terms 2/20, net/30. 2. Customers returned merchandise to Ozark five days after the purchase. The merchandise had been sold for a price of $1,500. The merchandise had cost Ozark $1,000. 3. All customers paid their accounts within the discount period. 4. Selling and administrative expenses amounted to $4,560. 5. Interest expense paid amounted to $350....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT