Can Someone see if my 3 answers below are correct? If not will you provide some assistance? Thank you.
Permanent Versus Transitory Earnings
Entrust, Inc., is a global provider of security software; it
operates in one business segment involving the design, production,
and sale of software products for securing digital identities and
information. The consolidated statements of operations for a
three-year period (all values in thousands) follows. On January 1,
Year 1, the Entrust common shares traded at $10.40 per share; by
year end Year 3, the shares traded at $3.80 per share. The
company’s cash flow from operations was $(27,411), $(20,908), and
$9,606, for Year 1, Year 2, and Year 3, respectively.
Calculate the sustainable earnings of Entrust, Inc., for each of
the three years. Compare the company’s reported net income (loss)
with its sustainable earnings. Does Entrust’s share price at
year-end Year 3 reflect the firm’s apparent turn-around? Why or why
not?
ENTRUST, INC. |
|||
Consolidated Statements of Operations |
|||
Year Ended December 31 ($ thousands) |
Year 3 |
Year 2 |
Year 1 |
Revenues |
|||
Product |
$30,395 |
$32,074 |
$45,834 |
Services and maintenance |
61,662 |
56,920 |
58,013 |
Total revenues |
92,057 |
88,994 |
103,847 |
Cost of Revenues |
|||
Product |
$ 4,239 |
$ 5,431 |
$ 5,371 |
Services and maintenance |
29,105 |
29,825 |
32,073 |
Amortization of purchased product rights |
384 |
568 |
1,136 |
Total cost of revenues |
33,728 |
35,824 |
38,580 |
Gross profit |
58,329 |
53,170 |
65,267 |
Operating expenses |
|||
Sales and marketing |
26,322 |
34,985 |
44,128 |
Research and development |
17,266 |
22,566 |
24,151 |
General and administrative |
12,569 |
13,143 |
14,840 |
Impairment of purchased product rights |
1,224 |
||
Restructuring charges and adjustments |
13,873 |
(1,169) |
|
Total operating expenses |
56,157 |
85,791 |
81,950 |
Income (loss) from operations |
2,172 |
(32,621) |
(16,683) |
Other income (expense) |
|||
Interest income |
1,281 |
1,680 |
3,346 |
Foreign exchange gain (loss) |
429 |
(431) |
(72) |
Loss from equity investments |
(1,201) |
(693) |
(692) |
Realized loss on investments |
(310) |
||
Write-down of long-term strategic investments |
(2,780) |
(1,238) |
|
Total other income (expense) |
509 |
(2,224) |
1,034 |
Income (loss) before income taxes and minority interest |
2,681 |
(34,845) |
(15,649) |
Noncontrolling interest in subsidiary |
4 |
||
Income (loss) before income taxes |
2,685 |
(34,845) |
(15,649) |
Provision for income taxes |
1,047 |
418 |
1,268 |
Net income (loss) |
$ 1,638 |
$(35,263) |
$(16,917) |
Calculate the sustainable earnings of Entrust, Inc., for each of the three years. Remember to use negative signs with answers, when appropriate.
Year 3 |
Year 2 |
Year 1 |
|
Permanent earnings |
2,556$ |
(16,956)$ |
(16,716)$ |
Can Someone see if my 3 answers below are correct? If not will you provide some...
Permanent Versus Transitory Earnings Entrust, Inc., is a global provider of security software; it operates in one business segment involving the design, production, and sale of software products for securing digital identities and information. The consolidated statements of operations for a three-year period (all values in thousands) follows. On January 1, Year 1, the Entrust common shares traded at $10.40 per share; by year end Year 3, the shares traded at $3.80 per share. The company’s cash flow from operations...
Just need to see if #1 is correct and need #2 answered Income Statement and Statement of Retained Earnings Background: Husky Sports Inc. started its business in January 2018. At the beginning of its 2020 calendar-year accounting period, Husky, Inc. had retained earnings of $1,500,000. During 2020 (year 3 in business), Husky Sports Inc. reported income from continuing operations before taxes of $600,000. The following additional transactions occurred in 2020 but were not included in the $600,000. Assume all of...
Just need to see if #1 is correct and need #2 answered Income Statement and Statement of Retained Earnings Background: Husky Sports Inc. started its business in January 2018. At the beginning of its 2020 calendar-year accounting period, Husky, Inc. had retained earnings of $1,500,000. During 2020 (year 3 in business), Husky Sports Inc. reported income from continuing operations before taxes of $600,000. The following additional transactions occurred in 2020 but were not included in the $600,000. Assume all of...
can someone explain to me how to do this? Apple Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except number of shares which are reflected in thousands and per share amounts) Years ended September 28, 2019 September 29, 2018 September 30, 2017 $ $ Net sales: Products Services Total net sales 213,883 $ 46,291 260,174 225,847 39,748 265,595 196,534 32,700 229.234 Cost of sales: Products Services Total cost of sales Gross margin 144,996 16,786 161,782 98,392 148,164 15,592 163,756 101,839 126,337...
Can you check if my answers are good? and answer the comparative Income Statement. Thank you. Windsor Corporation is preparing the comparative financial statements for the annual report to its shareholders for fiscal years ended May 31, 2020, and May 31, 2021. The income from operations for the fiscal year ended May 31, 2020, was $1,778,000 and income from continuing operations for the fiscal year ended May 31, 2021, was $2,547,000. In both years, the company incurred a 11% interest...
Question 6 of 6 < > 1.44/3 View Policies Show Attempt History Current Attempt in Progress The following information is related to Bonita Company for 2020. Retained earnings balance, January 1, 2020 Sales Revenue Cost of goods sold Interest revenue Selling and administrative expenses Write-off of goodwill Income taxes for 2020 Gain on the sale of investments Loss due to flood damage Loss on the disposition of the wholesale division (net of tax) Loss on operations of the wholesale division...
Please show me how to get the correct answers. Thank you. The Holtz Corporation acquired 80 percent of the 100.000 outstanding voting shares of Devine, Inc., for $7:10 per share on January 1. 2020. The remaining 20 percent of Devine's shares also traded actively at $7.10 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year...
Can you explain how you found the income from continuing operations before income tax? *Problem 4-04 a-b (Part Level Submission) Flounder Inc. reported income from continuing operations before tax of $2,506,000 during 2020. Additional transactions occurring in 2020 but not included in the $2,506,000 were as follows: 1. The corporation experienced an insured flood loss of $112,000 during the year. 2. At the beginning of 2018, the corporation purchased a machine for $63,600 (residual value of $13,800) that has a...
let me know if anything wrong with the current answers . *Problem 4-1 The following information is related to Carla Company for 2017 Retained earnings balance, January 1, 2017 Sales Revenue Cost of goods sold Interest revenue Selling and administrative expenses Write-off of goodwill Income taxes for 2017 Gain on the sale of investments Loss due to flood damage Loss on the disposition of the wholesale division (net of tax) Loss on operations of the wholesale division (net of tax)...
My balance sheet is wrong in part 3 as you can see. I need some help fixing that please. I also need some help in placing the proper things in the income statement. File Home Thselt Page Layout Formulas Data Review View Developer Help Shale Lomments 2 D E' 47 5 Times New Roman ~ 11 BIU - Font A A A- === du SE alle Wrap Text E Merge & Center - General $ -% 3 Insert" Delete Format...