Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. |
Sales price per unit | $ | 320 | per unit |
Units produced this year | 115,000 | units | |
Units sold this year | 118,000 | units | |
Units in beginning-year inventory | 3,000 | units | |
Beginning inventory costs | |||
Variable (3,000 units × $135) | $ | 405,000 | |
Fixed (3,000 units × $80) | 240,000 | ||
Total | $ | 645,000 | |
Manufacturing costs this year | |||
Direct materials | $ | 40 | per unit |
Direct labor | $ | 62 | per unit |
Overhead costs this year | |||
Variable overhead | $ | 3,220,000 | |
Fixed overhead | $ | 7,400,000 | |
Selling and adminstrative costs this year | |||
Variable | $ | 1,416,000 | |
Fixed | 4,600,000 |
Variable costing income statement | |||||||||
Sales | 37760000 | ||||||||
less:Variable costs | |||||||||
Beginning inventory | |||||||||
variable costs. | 405,000 | ||||||||
manufacturing cost of this year | |||||||||
Direct materials | 4600000 | ||||||||
Direct labor | 7130000 | ||||||||
Variable overhead costs | 3,220,000 | ||||||||
total variable costs available | 15,355,000 | ||||||||
less:Ending finished goods inventory | 0 | ||||||||
Variable cost of goods sold | 15,355,000 | ||||||||
variable selling and administrative expense | 1,416,000 | ||||||||
total variable costs | 16,771,000 | ||||||||
contribution margin | 20,989,000 | ||||||||
less:Fixed expenses | |||||||||
Fixed selling and administration costs | 4,600,000 | ||||||||
fixed overhead costs | 7,400,000 | ||||||||
tota fixed expenses | 12,000,000 | ||||||||
net income (loss) | 8,989,000 | ||||||||
Absorption costing income statement | |||||||||
Sales | 37760000 | ||||||||
less:cost of goods sold | |||||||||
Beginning inventory | 645,000 | ||||||||
manufacturing cost of this year | |||||||||
Direct materials | 4600000 | ||||||||
Direct labor | 7130000 | ||||||||
Variable overhead costs | 3,220,000 | ||||||||
Fixed overhead costs | 7,400,000 | ||||||||
less:ending inventory | |||||||||
cost of goods sold | 22,995,000 | ||||||||
Gross margin | 14,765,000 | ||||||||
Selling general and administrative expense | |||||||||
fixed selling and administrative cost | 4,600,000 | ||||||||
variable selling and administrative cost | 1,416,000 | ||||||||
tota fixed expense | 6,016,000 | ||||||||
Net income (loss) | 8,749,000 | ||||||||
net income under variable costing is higher than ni under absoprtion costing by | 240,000 | ||||||||
number of units added to (subtracted from ) inventory | 3,000 | ||||||||
fixed overhead cost per unit | 80 | ||||||||
fixed cost added to(subtracted from) inventory | 240,000 | ||||||||
Oak Mart, a producer of solid oak tables, reports the following data from its second year...
Oak Mart, a producer of solid oak table reports the following data from its second year of business. 1. Prepare the current-year income statement for the company using variable costing. 2. Prepare the current-year income statement for the company using absorption costing. 3. Explain any difference between two income numbers under the two costing methods in 1 and 2. Sales price per unit Units produced this year Units sold this year Units in beginning-year inventory Beginning inventory costs $320 per...
19.7 Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. $320 per unit 115,000 units 118,000 units 3,000 units $405,000 240,000 $645,000 Sales price per unit Units produced this year Units sold this year Units in beginning-year inventory Beginning inventory costs Variable (3,000 units x $135) Fixed (3,000 units x $80) Total Manufacturing costs this year Direct materials Direct labor Overhead costs this year Variable overhead Fixed overhead Selling and administrative...
Required information [The following information applies to the questions displayed below.] Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 320 per unit Units produced this year 115,000 units Units sold this year 118,000 units Units in beginning-year inventory 3,000 units Beginning inventory costs Variable (3,000 units × $135) $ 405,000 Fixed (3,000 units × $80) 240,000 Total $ 645,000 Manufacturing costs this year Direct...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 330 per unit Units produced this year 115,000 units Units sold this year 119,000 units Units in beginning-year inventory 4,000 units Beginning inventory costs Variable (4,000 units × $135) $ 540,000 Fixed (4,000 units × $75) 300,000 Total $ 840,000 Manufacturing costs this year Direct materials $ 48 per unit Direct labor $ 62 per unit Overhead...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. $ 300 per unit 110,000 units 113,500 units 3,500 units $ 455,000 262,500 $ 717,500 Sales price per unit Units produced this year Units sold this year Units in beginning-year inventory Beginning inventory costs Variable (3,500 units X $130) Fixed (3,500 units X $75) Total Manufacturing costs this year Direct materials Direct labor Overhead costs this year Variable overhead Fixed overhead Selling...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 310 per unit Units produced this year 105,000 units Units sold this year 108,250 units Units in beginning-year inventory 3,250 units Beginning inventory costs Variable (3,250 units × $135) $ 438,750 Fixed (3,250 units × $75) 243,750 Total $ 682,500 Manufacturing costs this year Direct materials $ 44 per unit Direct labor $ 70 per unit Overhead...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 330 per unit Units produced this year 115,000 units Units sold this year 119,000 units Units in beginning-year inventory 4,000 units Beginning inventory costs Variable (4,000 units × $135) $ 540,000 Fixed (4,000 units × $70) 280,000 Total $ 820,000 Manufacturing costs this year Direct materials $ 42 per unit Direct labor $ 66 per unit Overhead...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 320 per unit Units produced this year 100,000 units Units sold this year 103,500 units Units in beginning-year inventory 3,500 units Beginning inventory costs Variable (3,500 units × $135) $ 472,500 Fixed (3,500 units × $75) 262,500 Total $ 735,000 Manufacturing costs this year Direct materials $ 48 per unit Direct labor $ 62 per unit Overhead...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 330 per unit Units produced this year 115,000 units Units sold this year 119,000 units Units in beginning-year inventory 4,000 units Beginning inventory costs Variable (4,000 units × $135) $ 540,000 Fixed (4,000 units × $70) 280,000 Total $ 820,000 Manufacturing costs this year Direct materials $ 42 per unit Direct labor $ 66 per unit Overhead...
Oak Mart, a producer of solid oak tables, reports the following data from its second year of business. Sales price per unit $ 320 per unit Units produced this year 115,000 units Units sold this year 118,750 units Units in beginning-year inventory 3,750 units Beginning inventory costs Variable (3,750 units × $135) $ 506,250 Fixed (3,750 units × $75) 281,250 Total $ 787,500 Manufacturing costs this year Direct materials $ 50 per unit Direct labor $ 70 per unit Overhead...