Question

Nantucket Industries manufactures and sells two models of watches, Prime and Luxuria. It expects to sell 3,500 units of Prime and 1,500 units of Luxuria in 2019.The following estimates are given for 2019: Prime Luxuria Selling price $200 $500 Direct materials 70 100 Direct labor 60 180 Manufacturing overhead 90 150 Nantucket had an inventory of 200 units of Prime and 105 units of Luxuria at the end of 2018. It has decided that as a measure to counter stock outages it will maintain ending inventory of 400 units of Prime and 230 units of Luxuria. Each Luxuria watch requires one unit of Crimpson and has to be imported at a cost of $12. There were 120 units of Crimpson in stock at the end of 2018. The management does not want to have any stock of Crimpson at the end of 2019. What is the total budgeted cost of goods sold for Nantucket Industries in 2019?

$1,433,000

$1,625,000

$1,415,000

$1,325,000

Answer 1

	Prime	Luxuria	Prime	Luxuria
Number of units	Per unit	Per unit	3500	1500
Material	$         70	$       100	$       245,000	$       150,000
Labor	$         60	$       180	$       210,000	$       270,000
Overhead	$         90	$       150	$       315,000	$       225,000
		$         12		$         18,000
			$       770,000	$       663,000
				$    1,433,000