Stargel Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $10,000,000 | $9,400,000 | ||
Cost of goods sold | (5,350,000) | (4,950,000) | ||
Gross profit | $4,650,000 | $4,450,000 | ||
Selling expenses | $(2,000,000) | $(1,880,000) | ||
Administrative expenses | (1,500,000) | (1,410,000) | ||
Total operating expenses | $(3,500,000) | $(3,290,000) | ||
Operating income | $1,150,000 | $1,160,000 | ||
Other revenue and expense: | ||||
Other revenue | 150,000 | 140,000 | ||
Other expense (interest) | (170,000) | (150,000) | ||
Income before income tax expense | $1,130,000 | $1,150,000 | ||
Income tax expense | (230,000) | (225,000) | ||
Net income | $900,000 | $925,000 |
Stargel Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 20Y2 and 20Y1 | |||||||
20Y2 | 20Y1 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $500,000 | $400,000 | |||||
Marketable securities | 1,010,000 | 1,000,000 | |||||
Accounts receivable (net) | 740,000 | 510,000 | |||||
Inventories | 1,190,000 | 950,000 | |||||
Prepaid expenses | 250,000 | 229,000 | |||||
Total current assets | $3,690,000 | $3,089,000 | |||||
Long-term investments | 2,350,000 | 2,300,000 | |||||
Property, plant, and equipment (net) | 3,740,000 | 3,366,000 | |||||
Total assets | $9,780,000 | $8,755,000 | |||||
Liabilities | |||||||
Current liabilities | $900,000 | $880,000 | |||||
Long-term liabilities: | |||||||
Mortgage note payable, 10% | $200,000 | $0 | |||||
Bonds payable, 10% | 1,500,000 | 1,500,000 | |||||
Total long-term liabilities | $1,700,000 | $1,500,000 | |||||
Total liabilities | $2,600,000 | $2,380,000 | |||||
Stockholders' Equity | |||||||
Preferred $0.90 stock, $10 par | $500,000 | $500,000 | |||||
Common stock, $5 par | 500,000 | 500,000 | |||||
Retained earnings | 6,180,000 | 5,375,000 | |||||
Total stockholders' equity | $7,180,000 | $6,375,000 | |||||
Total liabilities and stockholders' equity | $9,780,000 | $8,755,000 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except dollar amounts which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Times interest earned | ||
11. Asset turnover | ||
12. Return on total assets | % | |
13. Return on stockholders’ equity | % | |
14. Return on common stockholders’ equity | % | |
15. Earnings per share on common stock | $ | |
16. Price-earnings ratio | ||
17. Dividends per share of common stock | $ | |
18. Dividend yield | % |
Answer
Working Capital | 2,790,000.0 |
Current Ratio | 4.1 |
Acid Test ratio | 2.5 |
Account Receivables Turnover Ratio | 16.0 |
Number of days' sales in receivables | 22.8 |
Calculations:
Particulars | 20Y2 | |
A | Current assets | $ 3,690,000 |
B | Current liablites | $ 900,000 |
A-B | Working Capital | 2,790,000.0 |
A | Current assets | $ 3,690,000 |
B | Current liablites | $ 900,000 |
A/B | Current Ratio | 4.1 |
Particulars | Amount | |
A | Quick assets (current assets - Prepaid expenses - Inventory) | $ 2,250,000 |
B | Current liablites | $ 900,000 |
A/B | Acid Test ratio | 2.5 |
Particulars | Amount | |
A | Credit Sales | $ 10,000,000 |
B | Average Debtors | $ 625,000 |
A/B | Account Receivables Turnover Ratio | 16.0 |
Particulars | Amount | |
A | 365 | $ 365 |
B | Account Receivables Turnover Ratio | $ 16 |
A/B | Number of days' sales in receivables | 22.8 |
**As per HOMEWORKLIB RULES, only first four parts have been answered. Please post the remaining parts as a separate question.**
In case of any doubt, please comment.
Stargel Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel common stock was $119.70 on December 31, 20Y2. Stargel Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $5,375,000 $4,545,000 Net income $900,000 $925,000 Dividends: On preferred stock (45,000) (45,000) On common stock (50,000) (50,000) Increase in retained earnings $805,000 $830,000 Retained earnings, December 31 $6,180,000 $5,375,000 Stargel...
Calculator Measures of liquidity, Solvency and Profitability The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel common stock was $119.70 on December 31, 20Y2. Stargel Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $5,375,000 $4,545,000 Net income $900,000 $925,000 Dividends: On preferred stock (45,000) (45,000) On common stock (50,000) (50,000) Increase in retained earnings $805,000 $830,000 Retained earnings, December 31 $6,180,000 $5,375,000...
Calculator Measures of liquidity, Solvency and Profitability The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel common stock was $119.70 on December 31, 20Y2. Stargel Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $5,375,000 $4,545,000 Net income $900,000 $925,000 Dividends: On preferred stock (45,000) (45,000) On common stock (50,000) (50,000) Increase in retained earnings $805,000 $830,000 Retained earnings, December 31 $6,180,000 $5,375,000...
Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $1,793,525 $1,515,775 Net income 425,600 310,400 Total $2,219,125 $1,826,175 Dividends: On preferred stock $13,300 $13,300 On common stock 19,350 19,350 Total dividends $32,650 $32,650 Retained earnings, December 31 $2,186,475 $1,793,525 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $2,205,330 $2,031,930 Cost of goods sold 854,100 785,770 Gross profit $1,351,230 $1,246,160...
PR 17-46 Nineteen measures of solvency and profitability OBJ. 2,3 The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel Inc, common stock was $119.70 on December 31, 2014 Stargel Ine. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 Retained earnings, January 1 $5,375,000 Add net income for year 900,000 Total $6.275,000 Deduct dividends: On preferred stock $ 45,000 On common stock. 50,000 Total. $ 95,000 Retained earnings, December...
Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7 Sales $10,000,000 $ 9,400,000 Cost of goods sold (5,350,000) (4,950,000) Gross profit $ 4,650,000 $ 4,450,000 Selling expenses $ (2,000,000) $(1,880,000) Administrative expenses (1,500,000) (1,410,000) Total operating expenses $ (3,500,000)...
Need help with below: Twenty metrics of liquidity, Solvency, and Profitability The comparative financial statements of Automotive Solutions Inc. are as follows. The market price of Automotive Solutions Inc. common stock was $119.70 on December 31, 20Y8. AUTOMOTIVE SOLUTIONS INC. Comparative Income Statement For the Years Ended December 31, 20Y8 and 20Y7 20Y8 20Y7 Sales $10,000,000 $ 9,400,000 Cost of goods sold (5,350,000) (4,950,000) Gross profit $ 4,650,000 $ 4,450,000 Selling expenses $ (2,000,000) $(1,880,000) Administrative expenses (1,500,000) (1,410,000) Total...
PR 17-48 Nineteen measures of solvency and profitability OBJ. 2, 3 The comparative financial statements of Stargel Inc. are as follows. The market price of Stargel Inc. common stock was $119.70 on December 31, 2014 Stargel Ine. Comparative Retained Earnings Statement For the Years Ended December 31, 2014 and 2013 2014 Retained earnings, January 1 $5,375,000 Add net income for year 900,000 Total $6.275,000 Deduct dividends: On preferred stock $ 45,000 On common stock. 50,000 Total. $ 95,000 Retained earnings,...
NEED HELP ASAP PLEASE! (I already answered 1-4) The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 62 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 3,614,400 $ 3,055,100 Net income 817,600 625,700 Total $4,432,000 $ 3,680,800 Dividends: On preferred stock $ 10,500 $ 10,500 On common stock 55,900 55,900 Total dividends...
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 61 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,312,050 $ 1,109,050 Net income 280,000 227,100 Total $ 1,592,050 $ 1,336,150 Dividends On preferred stock $ 9,100 $ 9,100 On common stock 15,000 15,000 Total dividends $ 24,100 $ 24,100 Retained earnings,...