Question

Assume that on January 1, 2017, Company P acquires 70% of the common stock of Company S by paying $7,000 in cash to the shareholders of Company S. The preacquisition balance sheets and income statements of Company P and Company S are shown below. Prepare Company P's post-acquisition B/S right afer the acquisition (Jan. 1) and at the end of the year of 2017 by the equity and acquisition method s. Also, prepare Company P's post-acquisition I/S for the year of 2017 by the equity and acquisition methods. Pre-Acquisition Balance Sheets January 1,2017 Assets Total Assets Company P Company S $80,000 $80,000 $24,000 $24,000 $40,000 $14,000 Current liabilities Equity Common stock Retained earnings Total Liabilities & Equity 28,000 12,000 $80,000 6,000 4,000 $24,000 Income statements Year ended December 31, 2017 Revenue Expenses Net income Dividends paid $60,000 (40,000) $20,000 $20,000 (16,000 $4,000

Company P Post-Acquisiton Balance Shoot January 1, 2017 Equity Mathod Acquisition Mothod Investment in S Total Assots Current liabiliias Common stock Rdtainad earnings Total Liabiliias & Equity Company P Post-Acquisiton Income Statamant Equity Mathod Acquisition Mothod Year ended December 31, 2017 Oparating income Income from equity investment is S Not Income Income attributable to NCI Income attributable to Ps common stock Not income atributable to Ps Camman stock) Company P Post-Acquisiton Balance Shoot December 31, 2017 Equity Mathod Acquisition Mothod Investment in S Total Assots Current liabiliias Common stock Ratained earnings Total Liabilitos&Equiy

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Equity Method: In this method the investment is initially recorded in the balance sheet at cost. In subsequent period, the carrying amount is adjusted to recognise the investor's proportionate share of the investee's earnings or losses, and these earnings or losses is reported in income statement of the investor. Dividend or other distribution received from investee is treated as return of capital which is reduced from the carrying amount of investment.

Acquisition Method: In this method, all the assets, liabilities, revenue and expenses of the subsidiary are combined with the parent company. Intercompany transactions are excluded. In case the parent owns less than 100% of the subsidiary, then non controlling interest account is created for the proportionate share of the subsidiary's net assets and net income that is not owned by the parent company.

Company P Post Acquisition Balance Sheet January 1 2017 Computation for Equity Method Equity Method Computation for Acquisition Method Acquisition Method [$80000-$7000] $73,000 $7,000 $80,000 [$80000+$24000-$7000] Assets Investment in S Total Assets $97,000 $0 $97,000 $40,000 [$40000+$14000] Current Liabilities Equity Common Stock Retained Earnings $54,000 $28,000 $12,000 $28,000 $12,000 $3,000 $97,000 Non Controlling interest (NCI) [($24000-$14000) x 30%) Total Liabilities and Equit $80,000 Company P Computation for Equity Method Equity Metho Computation for Acquisition Method Post Acquisition Income Statement Acquisition Method Year Ended 31, December 2017 Revenue Expenses Operating Income Income From Equity Investment in s | $60,000 $40,000 $20,000 $2,800 [$60000+$20000] [S40000+$16000] $80,000 $56,000 $24,000 $0 $1,200 [$4000 x 70%) Income Attributable to NCI [$4000 x 30%) Net Income Income Attributable to Ps $22,800 $22,800 (Attributable to Ps Common Stock) Common StockCompany P Post Acquisition Balance Sheet December 31 2017 Computation for Equity Method Equity Method Computation for Acquisition Method Acquisition Method $93,000 $9,800 $102,800 [$97000+$24000] Assets Investment in S Total Assets [$73000+ $20000] [$7000+ $2800] $121,000 $0 $121,000 $40,000 [$40000+$14000] 54,000 Current Liabilities Equity Common Stock Retained Earnings $28,000 $34,800 $28,000 $34,800 $4,200 $121,000 I$12000+ $22800] [$12000+ $22800] $3000 +$1200] Non Controlling Interest (NCI Total Liabilities and Equit $102,800

Add a comment
Know the answer?
Add Answer to:
Assume that on January 1, 2017, Company P acquires 70% of the common stock of Company...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • On January 1, 2020, Pong Company acquired 70% of the outstanding common stock of Salt Company...

    On January 1, 2020, Pong Company acquired 70% of the outstanding common stock of Salt Company for $6,400,000 cash. Pong Company uses the equity method. During 2020, Salt reported $1,200,000 of net income and paid a dividend of $240,000. The stockholders' equity section of the December 31, 2019 balance sheet for Salt was as follows: Common Stock Retained Earnings $4,000,000 $5,142,857 Total Stockholders' Equity $9,142,857 Required: A. Prepare the journal entries to record the investment and the effect of Salt's...

  • On January 1, 2017, Fargo Company purchased 30% of the common stock of Fairly Company for...

    On January 1, 2017, Fargo Company purchased 30% of the common stock of Fairly Company for $80,000. The purchase was made at book value. Additional information for Fairly Company follows: Year Net Income Dividends Paid 2017 $20,000 $24,000 2018 $60,000 $42.000 On Fargo's books, what would be the balance of investment in Fairly Company at December 31, 2018? Select one: O a $63,000 b. $84.200 C. $104.000 d. $60,200

  • On January 1, 2015, P Corporation acquired 70 percent of Sea-Gull Company's common stock for $150...

    On January 1, 2015, P Corporation acquired 70 percent of Sea-Gull Company's common stock for $150,000 cash. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: P Cor S Cor Cash 160,000 80,000 100,000 10,000 220,000 100,000 150,000 $620,000 30,000 10,000 30,000 30,000 190,000 20,000 0 270,000 Invento Goodwill PP&E Investment in sub Total Assets Bonds Pavable Common Stock Retained Earnings Total Liabilities & 180,000 90,000 100,000 250,000 25,000 70,000...

  • 10) P Company purchased 90% of the outstanding common stock of S Company on January 1,...

    10) P Company purchased 90% of the outstanding common stock of S Company on January 1, 2013 . S Company’s stockholders’ equity at various dates was: 1/1/13 1/1/17 12/31/17 Common stock $400,000 $400,000 $400,000 Retained earnings 120,000 380,000 460,000 Total $520,000 $780,000 $860,000 The workpaper entry to establish reciprocity under the cost method in the preparation of a consolidated statements workpaper on December 31, 2017 should include a credit to P Company’s retained earnings of: a) $80,000. b) $234,000. c)...

  • On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,...

    On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $805,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $740,000, retained earnings of $290,000, and a noncontrolling interest fair value of $345,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....

  • On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,...

    On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $700,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $710,000, retained earnings of $260,000, and a noncontrolling interest fair value of $300,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....

  • On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...

    On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $760,000. The fair value of the noncontrolling interest at the acquisition date was $190,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 200,000 Additional paid-in capital 50,000 Retained earnings 470,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $50,000. Any remaining...

  • Giant acquired all of Small’s common stock on January 1, 2017, in exchange for cash of...

    Giant acquired all of Small’s common stock on January 1, 2017, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $32,500 of the fair-value price was attributed to undervalued land while $95,500 was assigned to undervalued equipment having a 10-year remaining life. The $72,000 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...

  • On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company...

    On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,277,500 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,500,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $315,000. On January 1, 2018, Palka acquired an additional...

  • On January 1, 2017, Franklin Company acquires 80% of the outstanding common stock of LaSalle, for a purchase price of $9...

    On January 1, 2017, Franklin Company acquires 80% of the outstanding common stock of LaSalle, for a purchase price of $970,000. It was determined that the fair value of the noncontrolling interest in the subsidiary is $240,000. The book value of the LaSalle’s stockholders’ equity on the date of acquisition is $700,000 and its fair value of net assets is $1,100,000. The acquisition-date acquisition accounting premium (AAP) is allocated $250,000 to equipment with a remaining useful life of 10 years,...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT