Berjaya publishing publish two type of magazines, namely sports magazines and car magazines. The sports magazine (SM) is sold in large quantities to various sports centers around the country. The car magazine (CM) on the other had is a slow moving item, therefore produced on monthly basis. Due to its low volume, only a small number of inspection are carried out during production. However, the CM relies on colorful car pictures and uses international information to attract its readers. The CM therefore uses more machine hours than the SM in its production. The company currently uses traditional absorption costing system based on machine hours to account for its overhead. The following information is provided for the current accounting year. SM RM per unit CM RM per unit Direct production cost: 1) Paper 2) Printing ink 3) Machine Cost 1.50 0.16 2.90 8.94 2.30 3.90 Overhead cost 4.6 7.90 Total cost Per unit 11.30 20.90 The managing directors has recently attended a seminar on activity based costing (ABC) and he instructed you to implement ABC approach for the coming year. The following information is provided for the coming year. 1) The paper used in SM production cost RM 4 per kg but the CM paper costs only RM 2 per kg. the SM uses 400 grams of paper for each magazine, four times as much as the CM uses. 2) Printing ink costs RM 60 per liter. The SM uses one third of the printing ink of the more colorful CM. the CM uses 150ml of printing ink per magazine. 3) The CM needs twelve minutes of machine time to produce each magazine, whereas the CM needs twenty minutes per magazine. The machines cost RM12 per hour to run. 4) There are three main overheads, the data for there are: Overhead annual Cost for the coming year RM Activity driver Property costs 4,320,000 Machine hours Quality control 1,336,000 Number of inspections Production set up costs 104,000 Number of production runs Total 5,760,000 5) The SM will be inspected on 180 occasions next year, whereas the CM will be inspected just 20 times. 6) Berjaya publishing will produce its annual output of 2,000,000 SMs in eight production runs and approximately 240,000 CMs in 12producio runs. Required: a) Calculate the cost per unit for the SM and the CM using machine hours to absorb the overheads. b) Calculate the cost per unit for the SM and the CM using activity based costing principles to absorb the overheads.
a)Cost per unit for the SM and the CM using machine hours to absorb the overheads. | ||
Workings: | SM | CM |
Output(no.of magazines) | 2000000 | 240000 |
Total M/c hrs. reqd. | ||
2000000*12 min./60 min. | 400000 | |
240000*20/60= | 80000 | |
Allocation of OH: | ||
5760000/480000*400000= | 4800000 | |
5760000/480000*80000= | 960000 | |
OH/Unit(Total allocated/output unit) | ||
4800000/2000000= | 2.4 | |
960000/240000= | 4 |
Cost per unit: | SM RM/unit | CM RM/unit | ||
Direct production cost | ||||
1. Paper | 4/1000*400= | 1.6 | 2/1000*100= | 0.2 |
2.Printing Ink | 60/1000*50= | 3 | 60/1000*150= | 9 |
3.Machine cost | 12/60*12= | 2.4 | 12/60*20= | 4 |
4.OH based on m/c hrs.(as per above Wkgs.) | 2.4 | 4 | ||
Total cost per unit | 9.4 | 17.2 |
b)Cost per unit for the SM and the CM using activity based costing principles to absorb the overheads | ||||||||
Workings per GIVEN data: | ALLOCATION | |||||||
Annual OH cost for the coming year | RM | Activity driver | SM | CM | SM | CM | ||
Property costs | 4320000 | M/c hrs. | 400000 | 80000 | 4320000/480000*400000= | 3600000 | 4320000/480000*80000= | 720000 |
Quality control | 1336000 | no.of inspecns. | 180 | 20 | 1336000/200*180= | 1202400 | 1336000/200*20= | 133600 |
Prodn. Set-up costs | 104000 | no.of prodn.runs | 8 | 12 | 104000/20*8= | 41600 | 104000/20*12= | 62400 |
Total OH cost | 5760000 | 4844000 | 916000 | |||||
Output(no.of magazines) | 2000000 | 240000 | 2000000 | 240000 | ||||
OH Per unit(as per ABC principles) | 2.42 | 3.82 | ||||||
(Total Ohs as per ABC allocation/No.of output units) |
Cost per unit (ABC) | SM RM/unit | CM RM/unit | ||
Direct production cost | ||||
1. Paper | 4/1000*400= | 1.6 | 2/1000*100= | 0.2 |
2.Printing Ink | 60/1000*50= | 3 | 60/1000*150= | 9 |
3.Machine cost | 12/60*12= | 2.4 | 12/60*20= | 4 |
4. OH /unit as per ABC(as per above Wkgs.) | 2.42 | 3.82 | ||
Total cost per unit | 9.42 | 17.02 | ||
Berjaya publishing publish two type of magazines, namely sports magazines and car magazines. The sports magazine...
Identify the cost issues facing the firm in this case. Chrystal Moulding and Repairs Works (CMRW) is a successful SME based in Ashhurst, a small rural town close to Palmerston North. CMRW manufactures a variety of products and provides a range of services to clients. Work involves (a) moulding of plastics and other materials, (b) custom builds using plastic, fibreglass, kevlar, carbon fibre and other new age materials and (c) the repair of anything using these materials. George Hood, one...