Wiley Company’s income statement for Year 2 follows:
Sales | $ | 2,600 |
Cost of goods sold | 1,300 | |
Gross margin | 1,300 | |
Selling and administrative expenses | 400 | |
Income before taxes | 900 | |
Income taxes | 360 | |
Net income | $ | 540 |
The company’s selling and administrative expense for Year 2 includes $78 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | ||||
Current Assets | |||||
Accounts receivable | $ | 205 | $ | 250 | |
Inventory | $ | 150 | $ | 182 | |
Prepaid expenses | $ | 39 | $ | 29 | |
Current Liabilities | |||||
Accounts payable | $ | 116 | $ | 82 | |
Accrued liabilities | $ | 9 | $ | 28 | |
Income taxes payable | $ | 108 | $ | 85 | |
Required:
1. Using the direct method, convert the company’s income statement to a cash basis?
2. Assume that during Year 2 Wiley had a $11,000 gain on sale of investments and a $6,000 loss on the sale of equipment. Would these transactions affect the computation in (1) above?
Complete this question by entering your answers in the tabs below.
Using the direct method, convert the company’s income statement to a cash basis? (Adjustment amounts that are to be deducted should be indicated with a minus sign.)
|
Complete this question by entering your answers in the tabs below.
Assume that during Year 2 Wiley had a $11,000 gain on sale of investments and a $6,000 loss on the sale of equipment. Would these transactions affect the computation in (1) above?
|
Cash Flow Statement | ||||
Direct Method | ||||
Cash Flow from Operating Activities | ||||
Cash Collected from Customers | $ 2,645.00 | =2600+250-205 | ||
Cash paid for inventory | $ -1,234.00 | =-(1300+82-116+150-182) | ||
Cash paid for Selling and administrative expenses | $ -351.00 | =-(400+28-9+39-29)+78 | ||
Cash paid for Income tax | $ -337.00 | =-(360+85-108) | ||
Cash from Operating Activities | $ 723.00 |
2.
Answer is a. No, gains and losses on income statement are ignored
under direct method
In Direct Method. only operating activities are considered for cash from operating activities, gain from sale of investment and loss on sale of equipment is investing activity
Wiley Company’s income statement for Year 2 follows: Sales $ 2,600 Cost of goods sold 1,300...
help pleaseee Wiley Company's income statement for Year 2 follows: $ 2,100 1,300 800 400 Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income 400 160 240 The company's selling and administrative expense for Year 2 includes $72 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 $215 $162 $ 39 $235 $190 $ 25 Current...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 2,450 1,400 1,050 400 650 260 $ 390 The company's selling and administrative expense for Year 2 includes $76 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 $215 $164 $ 39 $ 235 $194 $ 22 Current...
Wiley Company's income statement for Year 2 follows: $ 2,550 1,200 Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income 300 1.050 The company's selling and administrative expense for Year 2 includes $74 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 0 ences Current Assets Accounts receivable Inventory Prepaid expenses Current Liabilities Accounts payable Accrued...
Wiley Company’s income statement for Year 2 follows: Sales $ 2,850 Cost of goods sold 1,100 Gross margin 1,750 Selling and administrative expenses 500 Income before taxes 1,250 Income taxes 500 Net income $ 750 The company’s selling and administrative expense for Year 2 includes $80 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current Assets Accounts receivable $ 195 $ 245 Inventory $...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 150,000 90,000 60,000 40,000 20,000 8,000 $ 12,000 The company's selling and administrative expense for Year 2 includes $7,500 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year i $30,000 $45,000 $ 6,000 Year 2 Current Assets Accounts receivable $ 40,000...
Wiley Company’s income statement for Year 2 follows: Sales $ 2,550 Cost of goods sold 1,200 Gross margin 1,350 Selling and administrative expenses 300 Income before taxes 1,050 Income taxes 420 Net income $ 630 The company’s selling and administrative expense for Year 2 includes $74 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current Assets Accounts receivable $ 195 $ 240 Inventory $...
Wiley Company’s income statement for Year 2 follows: Sales $ 2,950 Cost of goods sold 1,000 Gross margin 1,950 Selling and administrative expenses 400 Income before taxes 1,550 Income taxes 620 Net income $ 930 The company’s selling and administrative expense for Year 2 includes $76 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current Assets Accounts receivable $ 215 $ 240 Inventory $...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 2,850 1.4ee 1.450 380 1,150 460 $ 699 The company's selling and administrative expense for Year 2 includes $78 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 Current Assets Accounts receivable Inventory Prepaid expenses Current Liabilities Accounts...
Wiley Company's income statement for Year 2 follows: Sales $2,500 Cost of goods sold 1,100 Gross margin 1,400 Selling and administrative expenses 500 Income before taxes 900 Income taxes Net income $ 540 360 The company's selling and administrative expense for Year 2 includes $76 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 $210 $154 $ 38 $250 $196 $ 26 Current Assets Accounts...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 2,750 1,500 1,250 400 850 $ 510 The company's selling and administrative expense for Year 2 includes $76 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year 2 Year 1 $215 $154 $ 40 $245 $196 $ 30 Current Assets Accounts...