Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,192,500 Cost of...
| Crane
Company Income Statement For the Year Ended December 31, 2022 |
||
|---|---|---|
|
Net sales |
$2,192,500 | |
|
Cost of goods sold |
1,010,500 | |
|
Selling and administrative expenses |
900,500 | |
|
Interest expense |
78,000 | |
|
Income tax expense |
62,500 | |
|
Net income |
$ 141,000 | |
| Crane
Company Balance Sheet December 31, 2022 |
||
|---|---|---|
|
Assets |
||
|
Current assets |
||
|
Cash |
$ 55,100 | |
|
Debt investments |
89,000 | |
|
Accounts receivable (net) |
168,400 | |
|
Inventory |
236,500 | |
|
Total current assets |
549,000 | |
|
Plant assets (net) |
572,500 | |
|
Total assets |
$ 1,121,500 | |
|
Liabilities and Stockholders’ Equity |
||
|
Current liabilities |
||
|
Accounts payable |
$ 152,000 | |
|
Income taxes payable |
31,000 | |
|
Total current liabilities |
183,000 | |
|
Bonds payable |
220,740 | |
|
Total liabilities |
403,740 | |
|
Stockholders’ equity |
||
|
Common stock |
345,000 | |
|
Retained earnings |
372,760 | |
|
Total stockholders’ equity |
717,760 | |
|
Total liabilities and stockholders’ equity |
$1,121,500 | |
Additional information: The net cash provided by operating
activities for 2022 was $192,700. The cash used for capital
expenditures was $91,000. The cash used for dividends was $31,700.
The weighted-average common shares outstanding during the year was
50,000.
| (a) | Compute the following values and ratios for 2022. (We provide the results from 2021 for comparative purposes.) (Round Current Ratio and Earnings per share to 2 decimal places, e.g. 15.25 and Debt to assets ratio to 1 decimal place, e.g. 78.9%. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) |
| (i) | Working capital. (2021: $160,500) | |
| (ii) | Current ratio. (2021: 1.65:1) | |
| (iii) | Free cash flow. (2021: $48,700) | |
| (iv) | Debt to assets ratio. (2021: 31%) | |
| (v) | Earnings per share. (2021: $3.15) |
| (i) |
Working capital |
$enter a dollar amount |
|||
|---|---|---|---|---|---|
| (ii) |
Current ratio |
enter amount rounded to 2 decimal places |
:1 | ||
| (iii) |
Free cash flow |
$enter a dollar amount |
|||
| (iv) |
Debt to assets ratio |
enter percentages rounded to 1 decimal place |
% | ||
| (v) |
Earnings per share |
$enter a dollar amount rounded to 2 decimal places |
Homework Answers
1) Working capital = Current assets-Current liabilities = 549000-183000 = 366000
2) Current ratio = Current assets/Current liabilities = 549000/183000 = 3:1
3) Free cash flow = 192700-91000-31700 = 70000
4) Debt to assets ratio = 403740/1121500 = 36%
5) Earning per share = 141000/50000 = 2.82 per share
Add Answer to:
Crane
Company
Income Statement
For the Year Ended December 31, 2022
Net sales
$2,192,500
Cost of...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold $2,225,500 1,010,000 900,000 81,000 Selling and administrative expenses Interest expense Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1,088,500 Liabilities and Stockholders' Equity PLUUUUU Liabilities and Stockholders' Equity Current liabilities...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1.088,500 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 165,000 Income...
Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods...
Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold Selling and administrative expenses Interest expense Income tax expense Net income $2,221,500 1,020,000 903,500 75,000 72,000 $ 151,000 Ivanhoe Company Balance Sheet December 31, 2022 Assets Current assets Cash Debt investments Accounts receivable (net) Inventory Total current assets Plant assets (net) Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 60,300 83,000 169,900 266,500 579,700 571,500 $ 1,151,200 $ 151,000 acy...
The following are financial statements of Sheridan Company. Sheridan Company Income Statement For the Year Ended...
The following are financial statements of Sheridan Company. Sheridan Company Income Statement For the Year Ended December 31, 2022 Net sales $2,210,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 72,500 Net income $ 147,000 Sheridan Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 64,700 Debt investments 90,000 Accounts receivable (net) 168,600 Inventory 242,200 Total current assets 565,500 Plant assets (net) 573,500 Total assets $ 1,139,000 Liabilities and Stockholders’...
Current Attempt in Progress The following are financial statements of Crane Company. Crane Company Income Statement...
Current Attempt in Progress The following are financial statements of Crane Company. Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,245,000 Cost of goods sold 1,010,000 Selling and administrative expenses 910,000 Interest expense 85,000 Income tax expense 72,000 Net income $ 168,000 146,350 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 63,300 Debt investments 87,000 Accounts receivable (net) 169,100 Inventory Total current assets 465,750 Plant assets (net) 570,500 Total assets $...
The following financial information is for Crane Company. CRANE COMPANY Balance Sheets December 31 Assets 2022...
The following financial information is for Crane Company. CRANE COMPANY Balance Sheets December 31 Assets 2022 2021 Cash $ 71,000 $ 69,000 Debt investments (short-term) 50,000 41,000 Accounts receivable 107,000 92,000 Inventory 234,000 162,000 Prepaid expenses 29,000 23,000 Land 135,000 135,000 Building and equipment (net) 261,000 187,000 Total assets $887,000 $709,000 Liabilities and Stockholders’ Equity Notes payable $169,000 $106,000 Accounts payable 66,000 54,000 Accrued liabilities 42,000 42,000 Bonds payable, due 2025 250,000 171,000 Common stock, $10 par 203,000 203,000 Retained...
Target (1/31/22) Wal-Mart (1/31/22) Income Statement Data for Year Net sales $67,000 $410,000 Cost of goods...
Target (1/31/22) Wal-Mart (1/31/22) Income Statement Data for Year Net sales $67,000 $410,000 Cost of goods sold 44,890 287,000 Selling and administrative expenses 16,080 77,900 Interest expense 670 3,280 Other income 20 4,000 Income taxes 1,883 16,037 Net income $ 3,497 $ 29,783 Target Wal-Mart Balance Sheet Data (End of Year) Current assets $21,160 $ 45,360 Noncurrent assets 27,000 111,000 Total assets $48,160 $156,360 Current liabilities $11,500 $ 56,000 Long-term liabilities 22,212 37,816 Total stockholders’ equity 14,448 62,544 Total liabilities...
The following are financial statements of Wildhorse Co.. Wildhorse Co. Income Statement For the Year Ended...
The following are financial statements of Wildhorse Co.. Wildhorse Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,239,000 Cost of goods sold 1.015.000 Selling and administrative expenses 910,000 75,000 Interest expense Income tax expense 73,000 $ 166,000 Net income Wildhorse Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,200 Debt investments 87,000 Accounts receivable (net) 168,300 Inventory 161,350 Total current assets 472,850 Plant assets (net) 572,000 $ 1,044,850 Total assets Liabilities and Stockholders'...
Exercise 11-20 a-c Crane Company has $1,140,000 in assets and $1,140,000 in stockholders’ equity, with 36,600...
Exercise 11-20 a-c
Crane Company has $1,140,000 in assets and $1,140,000 in
stockholders’ equity, with 36,600 shares outstanding the entire
year. It has a return on assets of 15%. During 2021, it had net
income of $171,000. On January 1, 2022, it issued $397,000 in debt
at 6% and immediately repurchased 18,300 shares for $397,000.
Management expected that, had it not issued the debt, it would have
had net income of $171,000 in 2022.
Determine the company’s net income and...
Carla Vista Co. provides you with the following balance sheet information as of December 31, 2022.
Carla Vista Co. provides you with the following balance sheet information as of December 31, 2022.Current assets$13,570Current liabilities$14,160Long-term assets31,270Long-term liabilities16,520 Total assets$44,840Stockholders’ equity14,160 Total liabilities and stockholders’ equity$44,840In addition, Carla Vista reported net income for 2022 of $18,880, income tax expense of $3,776, and interest expense of $1,534.Compute the current ratio and working capital for Carla Vista for 2022. (Round current ratio to 2 decimal places, e.g. 2.75. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold $2,225,500 1,010,000 900,000 81,000 Selling and administrative expenses Interest expense Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1,088,500 Liabilities and Stockholders' Equity PLUUUUU Liabilities and Stockholders' Equity Current liabilities...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1.088,500 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 165,000 Income...
Ivanhoe Company Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold Selling and administrative expenses Interest expense Income tax expense Net income $2,221,500 1,020,000 903,500 75,000 72,000 $ 151,000 Ivanhoe Company Balance Sheet December 31, 2022 Assets Current assets Cash Debt investments Accounts receivable (net) Inventory Total current assets Plant assets (net) Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 60,300 83,000 169,900 266,500 579,700 571,500 $ 1,151,200 $ 151,000 acy...
Current Attempt in Progress The following are financial statements of Crane Company. Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,245,000 Cost of goods sold 1,010,000 Selling and administrative expenses 910,000 Interest expense 85,000 Income tax expense 72,000 Net income $ 168,000 146,350 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 63,300 Debt investments 87,000 Accounts receivable (net) 169,100 Inventory Total current assets 465,750 Plant assets (net) 570,500 Total assets $...
The following are financial statements of Wildhorse Co.. Wildhorse Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,239,000 Cost of goods sold 1.015.000 Selling and administrative expenses 910,000 75,000 Interest expense Income tax expense 73,000 $ 166,000 Net income Wildhorse Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,200 Debt investments 87,000 Accounts receivable (net) 168,300 Inventory 161,350 Total current assets 472,850 Plant assets (net) 572,000 $ 1,044,850 Total assets Liabilities and Stockholders'...
Exercise 11-20 a-c
Crane Company has $1,140,000 in assets and $1,140,000 in
stockholders’ equity, with 36,600 shares outstanding the entire
year. It has a return on assets of 15%. During 2021, it had net
income of $171,000. On January 1, 2022, it issued $397,000 in debt
at 6% and immediately repurchased 18,300 shares for $397,000.
Management expected that, had it not issued the debt, it would have
had net income of $171,000 in 2022.
Determine the company’s net income and...
Carla Vista Co. provides you with the following balance sheet information as of December 31, 2022.Current assets$13,570Current liabilities$14,160Long-term assets31,270Long-term liabilities16,520 Total assets$44,840Stockholders’ equity14,160 Total liabilities and stockholders’ equity$44,840In addition, Carla Vista reported net income for 2022 of $18,880, income tax expense of $3,776, and interest expense of $1,534.Compute the current ratio and working capital for Carla Vista for 2022. (Round current ratio to 2 decimal places, e.g. 2.75. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses...
Most questions answered within 3 hours.
-
You have a 825.3 mL sample of 2.754 M HA (Ka =
4.49⋅10−4). Calculate the pH...
asked 9 minutes ago -
The blues made its way into many kinds of music. Eric Clapton,
The Beatles, and Elvis...
asked 2 hours ago -
8. A wave in a string has a wave function given by: y (x, t) =...
asked 1 hour ago -
If you’re standing at the bottom of a hill and asked to evaluate
it while being...
asked 3 hours ago -
1. Which region has taken the lead in the world of
e-waste handling?
a) European Union...
asked 3 hours ago -
A 8.15- g bullet from a 9-mm pistol has a velocity of 366.0 m/s.
It strikes...
asked 4 hours ago -
The outstanding bonds of Alpha Extracts have a yield to maturity
of 7.4 percent and a...
asked 4 hours ago -
The Problem: The Case of the Harmonizing Vacations
Your CEO is exploring partnering with a European...
asked 5 hours ago -
A chemical equation is balanced by adding coefficients in front
of some formulas so that the...
asked 5 hours ago -
From the literature (reference your sources): What are the
lattice parameters of calcite and aragonite? Why...
asked 6 hours ago -
Your system is rejecting the question am asking which is
preceded by a case study. It...
asked 6 hours ago -
3. On January 2, 2000, Larry creates a trust with himself as
trustee. Larry as trustee...
asked 6 hours ago