Hyrkas Corporation's most recent balance sheet and income statement appear below:
Balance Sheet | ||||||
December 31, Year 2 and Year 1 | ||||||
(in thousands of dollars) | ||||||
Year 2 | Year 1 | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 170 | $ | 230 | ||
Accounts receivable, net | 260 | 280 | ||||
Inventory | 230 | 200 | ||||
Prepaid expenses | 20 | 20 | ||||
Total current assets | 680 | 730 | ||||
Plant and equipment, net | 880 | 900 | ||||
Total assets | $ | 1,560 | $ | 1,630 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 200 | $ | 230 | ||
Accrued liabilities | 50 | 50 | ||||
Notes payable, short term | 40 | 40 | ||||
Total current liabilities | 290 | 320 | ||||
Bonds payable | 190 | 240 | ||||
Total liabilities | 480 | 560 | ||||
Stockholders’ equity: | ||||||
Common stock, $2 par value | 200 | 200 | ||||
Additional paid-in capital | 330 | 330 | ||||
Retained earnings | 550 | 540 | ||||
Total stockholders’ equity | 1,080 | 1,070 | ||||
Total liabilities & stockholders’ equity | $ | 1,560 | $ | 1,630 | ||
Income Statement | |||
For the Year Ended December 31, Year 2 | |||
(in thousands of dollars) | |||
Sales (all on account) | $ | 1,240 | |
Cost of goods sold | 770 | ||
Gross margin | 470 | ||
Selling and administrative expense | 375 | ||
Net operating income | 95 | ||
Interest expense | 20 | ||
Net income before taxes | 75 | ||
Income taxes (30%) | 23 | ||
Net income | $ | 52 | |
g. Return on equity. (Round your "Percentage" answer to 2 decimal places.)
h. Book value per share. (Round your answer to 2 decimal places.)
i. Working capital. (Input your answer in thousands of dollars.)
j. Current ratio. (Round your answer to 2 decimal places.)
k. Acid-test (quick) ratio. (Round your answer to 2 decimal places.)
l. Accounts receivable turnover. (Round your answer to 2 decimal places.)
m. Average collection period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
n. Inventory turnover. (Round your answer to 2 decimal places.)
o. Average sale period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)
p. Times interest earned ratio. (Round your answer to 2 decimal places.)
q. Debt-to-equity ratio. (Round your answer to 2 decimal places.)
g) | ||||||
Average Stockholders Equity = (beginning Stockholders Equity + ending Stockholders Equity)/2 | ||||||
= ( $1080+1070)/2 | ||||||
= $ 1075 | ||||||
Return On Stockholders Equity = Net Income / Average Stockholders Equity | ||||||
= $52/1075 | ||||||
=4.84 % | ||||||
h) | Book Value Per Share = Sharaholders Equity / Total Shares Outstanding | |||||
=$1080/100 | ||||||
=$10.8 per share | ||||||
i) | ||||||
Working Capital = Current Assets - Current Liabilities | ||||||
=$680-290 | ||||||
=$390 | ||||||
j) | Current Ratio = Current Assets / Current Liabilities | |||||
= $680/290 | ||||||
=2.34 times | ||||||
k) | Quick Assets= Cash + Account Receivables | |||||
=$170+260 | ||||||
=$430 | ||||||
Quick Ratio = Quick Assets / Current Liabilities | ||||||
= $430/290 | ||||||
=1.48 times | ||||||
l) | Average Account Receivables = (beginning Account Receivables + ending Account Receivables)/2 | |||||
= ( $260+280)/2 | ||||||
= $ 270 | ||||||
Account Receivables Turnover Ratio = Sales / average Account Receivables | ||||||
= $1240/270 | ||||||
=4.59 times | ||||||
m) | Average Collection Period = 365/ Account Receivables turnover ratio | |||||
=365 days/4.5925 | ||||||
79.5 | days | |||||
n) | Average Inventory = (beginning inventory + ending inventory)/2 | |||||
= ( $230+200)/2 | ||||||
= $ 215 | ||||||
Inventory Turnover Ratio = Cost of goods sold / average inventory | ||||||
= $770/215 | ||||||
=3.58 times | ||||||
o) | Days sales in inventory = 365/ inventory turnover ratio | |||||
= 365 days /3.5813 | ||||||
=101.9 days | ||||||
p) | Times Interest Earned Ratio = EBIT/ Interest expenses | |||||
= $95/20 | ||||||
=4.75 times | ||||||
q) | Debt To Equity Ratio = Total Debt / Total Equity | |||||
= $480/1080 | ||||||
=44.44% | ||||||
or 0.44 times | ||||||
Let me know the wrong answer if any. | ||||||
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 170 $ 230 Accounts receivable, net 260 280 Inventory 230 200 Prepaid expenses 20 20 Total current assets 680 730 Plant and equipment, net 880 900 Total assets $ 1,560 $ 1,630 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 200 $ 230 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 235 $ 360 Accounts receivable, net 390 410 Inventory 360 330 Prepaid expenses 20 20 Total current assets 1,005 1,120 Plant and equipment, net 1,270 1,420 Total assets $ 2,275 $ 2,540 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 330 $ 360 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 235 $ 360 Accounts receivable, net 390 410 Inventory 360 330 Prepaid expenses 20 20 Total current assets 1,005 1,120 Plant and equipment, net 1,270 1,420 Total assets $ 2,275 $ 2,540 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 330 $ 360 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 205 $ 300 Accounts receivable, net 330 350 Inventory 300 270 Prepaid expenses 20 20 Total current assets 855 940 Plant and equipment, net 1,090 1,180 Total assets $ 1,945 $ 2,120 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 270 $ 300 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 180 $ 250 Accounts receivable, net 280 300 Inventory 250 220 Prepaid expenses 20 20 Total current assets 730 790 Plant and equipment, net 940 980 Total assets $ 1,670 $ 1,770 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 220 $ 250 Accrued liabilities 50...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets $ 340 390 310 Current assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets $ 225 370 340 20 955 1,210 $2,165 1.060 1,340 $2,400 $ 310 50 $ 340 50 40 400 300 Liabilities and stockholders' Equity Current liabilities Accounts payable Accrued...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets $ $ 225 370 340 340 390 310 Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets 20 955 1,210 $2,165 20 1,060 1,340 $2,400 $ $ 340 310 50 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Notes payable,...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses $ 155200 250 170 20 640 780 230 200 20 605 790 Total current assets Plant and equipment, net Total assets $1,395 $1,420 Liabilities and Stockholders' Equity Current liabilities: $ 170 200 50 40 290 190 480 Accounts payable Accrued liabilities Notes...
Hyrkas Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash Accounts receivable, net Inventory Prepaid expenses $ 200 320 290 20 830 1,060 $1,890 $ 290 340 260 20 910 1,140 $2,050 Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Current liabilities: $ 260 50 40 350 250 600 $ 290 50 40...
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Assets Current assets: Cash $ 160 $ 120 Accounts receivable, net 220 240 Inventory 120 130 Prepaid expenses 40 40 Total current assets 540 530 Plant and equipment, net 700 700 Total assets $ 1,240 $ 1,230 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 130 $ 150 Accrued liabilities 90...