Question

Hyrkas Corporation's most recent balance sheet and income statement appear below:

Balance Sheet
December 31, Year 2 and Year 1
(in thousands of dollars)
	Year 2			Year 1
Assets
Current assets:
Cash	$	235		$	360
Accounts receivable, net		390			410
Inventory		360			330
Prepaid expenses		20			20
Total current assets		1,005			1,120
Plant and equipment, net		1,270			1,420
Total assets	$	2,275		$	2,540
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	330		$	360
Accrued liabilities		50			50
Notes payable, short term		40			40
Total current liabilities		420			450
Bonds payable		320			570
Total liabilities		740			1,020
Stockholders’ equity:
Common stock, $2 par value		200			200
Additional paid-in capital		330			330
Retained earnings		1,005			990
Total stockholders’ equity		1,535			1,520
Total liabilities & stockholders’ equity	$	2,275		$	2,540

Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account)	$	1,590
Cost of goods sold		1,020
Gross margin		570
Selling and administrative expense		505
Net operating income		65
Interest expense		20
Net income before taxes		45
Income taxes (30%)		14
Net income	$	31

Dividends on common stock during Year 2 totaled $16 thousand. The market price of common stock at the end of Year 2 was $12.00 per share.

Required:

Compute the following for Year 2:

e. Dividend yield ratio. (Round your "Percentage" answer to 2 decimal places.)

f. Return on total assets. (Do not round intermediate calculations. Round your "Percentage" answer to 2 decimal places.)

g. Return on equity. (Round your "Percentage" answer to 2 decimal places.)

h. Book value per share. (Round your answer to 2 decimal places.)

i. Working capital. (Input your answer in thousands of dollars.)

j. Current ratio. (Round your answer to 2 decimal places.)

k. Acid-test (quick) ratio. (Round your answer to 2 decimal places.)

l. Accounts receivable turnover. (Round your answer to 2 decimal places.)

m. Average collection period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)

n. Inventory turnover. (Round your answer to 2 decimal places.)

o. Average sale period. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.)

p. Times interest earned ratio. (Round your answer to 2 decimal places.)

q. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

Answer 1

(1)

number of shares = $200000/$2 = 100000 shares

dividend per share = $16000/100000 = $0.16 per share

Dividend yield ratio = dividend per share/market price per share

= $0.16/$12

= 1.33%

(2)

return on total assets = earning before interest & taxes/average total assets

= $65000/{($2275000 + $2540000)/2}

= 2.70%

(3)

Return on equity = net income/average shareholders equity

= $31000/{($1535000 + $1520000)/2}

= 2.03%

(4)

Book value per share = (total stockholders equity - preferred stock)/number of common stock

= ($1535000 - $0)/100000

= $15.35