The following information is available for Pharoah Company for
2022.
Cash used to purchase treasury stock | $ 82,251 | |
Cash dividends paid | 37,278 | |
Cash paid for interest | 38,304 | |
Net income | 793,953 | |
Sales revenue | 1,371,420 | |
Cash paid for taxes | 169,290 | |
Cash received from customers | 968,031 | |
Cash received from sale of building (at book value) | 337,896 | |
Cash paid for operating expenses | 131,670 | |
Beginning cash balance | 18,810 | |
Cash paid for goods and services | 477,261 | |
Cash received from issuing common stock | 607,050 | |
Cash paid to redeem bonds at maturity | 342,000 | |
Cash paid to purchase equipment | 193,572 |
Prepare a statement of cash flows using the direct method.
(Show amounts in the investing and financing sections
that decrease cash flow with either a - sign e.g. -15,000 or in
parenthesis e.g. (15,000).)
Pharoah Company Statement of Cash Flows—Direct Method Choose the accounting period
|
||
---|---|---|
Statement of cash flow using direct method
Cash flow from operating activities | ||
Cash received from customers | 968031 | |
Cash paid for goods and services | -477261 | |
Cash paid for operating expenses | -131670 | |
Cash paid for interest | -38304 | |
Cash paid for taxes | -169290 | |
Net cash flow from operating activities | 151506 | |
Cash flow from investing activities | ||
Cash paid to purchase equipment | -193572 | |
Cash received from sale of building (at book value) | 337986 | |
Net cash flow from investing activities | 144414 | |
Cash flow from financing activities | ||
Cash received from issuing common stock | 607050 | |
Cash used to purchase treasury stock | -82251 | |
Cash dividends paid | -37278 | |
Cash paid to redeem bonds at maturity | -342000 | |
Net cash flow from financing activities | 145521 | |
Net cash flow | 441441 | |
Beginning Cash | 18810 | |
Ending Cash | 460251 | |
The following information is available for Pharoah Company for 2022. Cash used to purchase treasury stock...
Exercise 12-17 The following information is available for Metlock, Inc. for 2022. Cash used to purchase treasury stock Cash dividends paid Cash paid for interest Net income Sales revenue Cash paid for taxes Cash received from customers Cash received from sale of building (at book value) Cash paid for operating expenses Beginning cash balance Cash paid for goods and services Cash received from issuing common stock Cash paid to redeem bonds at maturity Cash paid to purchase equipment $ 71,188...
The following information is available for Whispering Winds Corp. for 2022. Cash used to purchase treasury stock$ 122,655 Cash dividends paid55,590 Cash paid for interest57,120 Net income1,183,965 Sales revenue2,045,100 Cash paid for taxes252,450 Cash received from customers1,443,555 Cash received from sale of building (at book value)503,880 Cash paid for operating expenses196,350 Beginning cash balance28,050 Cash paid for goods and services711,705 Cash received from issuing common stock905,250 Cash paid to redeem bonds at maturity510,000 Cash paid to purchase equipment288,660 Prepare a...
The following information is available for Sheridan Company for the year ended December 31, 2022. Beginning cash balance $ 12,000 Accounts payable increase 2,850 Depreciation expense 20,500 Accounts receivable decrease 2,400 Inventory decrease 1,550 Net income 28,600 Cash received for sale of land at book value 52,000 Cash dividends paid 19,000 Income taxes payable decrease 1,950 Cash used to purchase land 40,500 Cash used to redeem bonds 33,000 Cash received from issuing stock 80,000 Prepare a statement of cash flows...
The following information is available for Indigo Corporation for the year ended December 31, 2022. Beginning cash balance $ 40,800 Accounts payable increase 9,690 Depreciation expense 69,700 Accounts receivable decrease 8,160 Inventory decrease 5,270 Net income 97,240 Cash received for sale of land at book value 176,800 Cash dividends paid 64,600 Income taxes payable decrease 6,630 Cash used to purchase land 137,700 Cash used to redeem bonds 112,200 Cash received from issuing stock 272,000 Prepare a statement of cash flows...
The following information is available for Coronado Industries for the year ended December 31, 2022. Beginning cash balance $ 18,000 Accounts payable increase 4,275 Depreciation expense 30,750 Accounts receivable decrease 3,600 Inventory decrease 2,325 Net income 42,900 Cash received for sale of land at book value 78,000 Cash dividends paid 28,500 Income taxes payable decrease 2,925 Cash used to purchase land 60,750 Cash used to redeem bonds 49,500 Cash received from issuing stock 120,000 Prepare a statement of cash flows...
Question 3 View Policies Current Attempt in Progress The following information is available for Shamrock, Inc. for the year ended December 31, 2022. Beginning cash balance Accounts payable increase Depreciation expense Accounts receivable decrease Inventory decrease Net income Cash received for sale of land at book value Cash dividends paid Income taxes payable decrease Cash used to purchase land Cash used to redeem bonds Cash received from issuing stock $ 43,200 10,260 73.800 8,640 5,580 102,960 187,200 68,400 7,020 145,800...
This information is for Wildhorse Company for the year ended December 31, 2022. Cash received from revenues from customers Cash received from owner(investment) Cash paid for new equipment Cash paid to owner (drawings) Cash paid for expenses Cash balance, January 1, 2022 $602,000 293,500 117,500 17,200 430,000 32,000 Prepare the 2022 statement of cash flows for Wildhorse Company. (Show amounts that decrease cash flow with either a - sign eg. -15,000 or in parenthesis eg. (15,000).) WILDHORSE COMPANY Statement of...
This information is for Sheridan Company for the year ended December 31, 2022. Cash received from lenders Cash received from customers Cash paid for new equipment Cash dividends paid Cash paid to suppliers Cash balance 1/1/22 $22,800 45,600 27,500 6,800 16,900 11.900 Prepare the 2022 statement of cash flows for Sheridan Company. (Show amounts that decrease cash flow either with a negative sin preceding the number e.g. -15,000 or in parentheses e.s. (15,000).) Sheridan Company Statement of Cash Flows For...
Question 3 View Policies Current Attempt in Progress The following information is available for Kingbird, Inc. for the year ended December 31, 2022. Beginning cash balance Accounts payable increase Depreciation expense Accounts receivable decrease Inventory decrease Net income Cash received for sale of land at book value Cash dividends paid Income taxes payable decrease Cash used to purchase land Cash used to redeem bonds Cash received from issuing stock $ 30,000 7,125 51,250 6,000 3,875 71.500 130.000 47,500 4,875 101,250...
The following information is available for Bramble Corp. for the year ended December 31, 2022. Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net Income Cash received for sale of land at book value Cash dividends paid Income taxes payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds $36.000 2.960 129,600 6,560 8,800 227,280 28,000 9,600 3,760 231,200 20,800 160,000 Prepare a statement of cash flows...