The following information is available for Indigo Corporation for
the year ended December 31, 2022.
Beginning cash balance | $ 40,800 | |
Accounts payable increase | 9,690 | |
Depreciation expense | 69,700 | |
Accounts receivable decrease | 8,160 | |
Inventory decrease | 5,270 | |
Net income | 97,240 | |
Cash received for sale of land at book value | 176,800 | |
Cash dividends paid | 64,600 | |
Income taxes payable decrease | 6,630 | |
Cash used to purchase land | 137,700 | |
Cash used to redeem bonds | 112,200 | |
Cash received from issuing stock | 272,000 |
Prepare a statement of cash flows using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Answer-
INDIGO CORPORATION | ||
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED DECEMBER 31,2022 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 97240 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation | 69700 | |
Change in operating assets & liabilities | ||
Decrease in accounts receivable | 8160 | |
Decrease in inventory | 5270 | |
Increase in accounts payable | 9690 | |
Decrease in income taxes payable | -6630 | |
Net cash flow from operating activities (a) | 183430 | |
Cash Flow from Investing activities | ||
Land sold | 176800 | |
Land purchased | -137700 | |
Net cash Flow from Investing activities (b) | 39100 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -64600 | |
Bonds paid | -112200 | |
Common stock issued | 272000 | |
Net cash Flow from Financing activities (c) | 95200 | |
Net Change in cash c=a+b+c | 317730 | |
Beginning cash balance | 40800 | |
Closing cash balance | 358530 |
The following information is available for Indigo Corporation for the year ended December 31, 2022. Beginning...
The following information is available for Sheridan Company for the year ended December 31, 2022. Beginning cash balance $ 12,000 Accounts payable increase 2,850 Depreciation expense 20,500 Accounts receivable decrease 2,400 Inventory decrease 1,550 Net income 28,600 Cash received for sale of land at book value 52,000 Cash dividends paid 19,000 Income taxes payable decrease 1,950 Cash used to purchase land 40,500 Cash used to redeem bonds 33,000 Cash received from issuing stock 80,000 Prepare a statement of cash flows...
The following information is available for Coronado Industries for the year ended December 31, 2022. Beginning cash balance $ 18,000 Accounts payable increase 4,275 Depreciation expense 30,750 Accounts receivable decrease 3,600 Inventory decrease 2,325 Net income 42,900 Cash received for sale of land at book value 78,000 Cash dividends paid 28,500 Income taxes payable decrease 2,925 Cash used to purchase land 60,750 Cash used to redeem bonds 49,500 Cash received from issuing stock 120,000 Prepare a statement of cash flows...
The following information is available for Bramble Corp. for the year ended December 31, 2022. Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net Income Cash received for sale of land at book value Cash dividends paid Income taxes payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds $36.000 2.960 129,600 6,560 8,800 227,280 28,000 9,600 3,760 231,200 20,800 160,000 Prepare a statement of cash flows...
The following information is available for Sweet Acacia Industries for the year ended December 31, 2022. Beginning cash balance Accounts payable increase Depreciation expense Accounts receivable decrease Inventory decrease Net income Cash received for sale of land at book value Cash dividends paid Income taxes payable decrease Cash used to purchase land Cash used to redeem bonds Cash received from issuing stock $38,400 9.120 65,600 7.680 4.960 91,520 166,400 60,800 6,240 129,600 105,600 256,000 Prepare a statement of cash flows...
The following information is available for Vaughn Manufacturing for the year ended December 31, 2022. Beginning cash balance $21,600 Accounts payable increase 5,130 Depreciation expense 36,900 Accounts receivable decrease 4,320 Inventory decrease 2,790 Net income 51,480 Cash received for sale of land at book value 93,600 Cash dividends paid 34,200 Income taxes payable decrease 3,510 Cash used to purchase land 72,900 Cash used to redeem bonds 59,400 Cash received from issuing stock 144,000 Vaughn Manufacturing Statement of Cash Flows-Indirect Method...
The following information is available for Moab Corporation for the year ended December 31, 2022 Nows Prepare a statement of cash flows using the indirect method. E12.8 (LO 2), AP The following information is available for Moab corpo December 31, 2022. le for Moab Corporation for the year ended $ 24,000 5,700 41,000 Beginning cash balance Accounts payable increase Depreciation expense Accounts receivable decrease Inventory decrease Net income Cash received for sale of land at book value Cash dividends paid...
The following information is available for Larkspur Corporation for the year ended December 31, 2022. Beginning cash balance $40,000 Accounts payable decrease 3,200 Depreciation expense 84,000 Accounts receivable increase 9,400 Inventory increase 12,300 Net income 257,000 Cash received for sale of land at book value 40,000 Sales revenue 745,000 Cash dividends paid 11,900 Income tax payable increase 4,000 Cash used to purchase building 140,500 Cash used to purchase treasury stock 30,100 Cash received from issuing bonds 269,000 Prepare a statement...
Exercise 12-5 The following information is available for Coronado Industries for the year ended December 31, 2017, Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net income $46,575 3,830 167,670 8,487 11,385 294,044 36,225 12,420 4,865 299,115 26,910 207,000 Cash received for sale of land at book value Cash dividends paid Income taxes payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds Prepare a statement of...
Question 3 View Policies Current Attempt in Progress The following information is available for Kingbird, Inc. for the year ended December 31, 2022. Beginning cash balance Accounts payable increase Depreciation expense Accounts receivable decrease Inventory decrease Net income Cash received for sale of land at book value Cash dividends paid Income taxes payable decrease Cash used to purchase land Cash used to redeem bonds Cash received from issuing stock $ 30,000 7,125 51,250 6,000 3,875 71.500 130.000 47,500 4,875 101,250...
12-3 The following information is available for Colaw Corporation for the year ended December 31, 2010 Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net income Cash received for sale of land at book value Sales Cash dividends paid Income tax payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds $ 35,000 3,200 172,000 8,200 13,000 269,100 35,000 747,000 12,000 4,700 114,000 32,000 150,000 Instructions Prepare...