Following are selected balance sheet accounts of Despacito Corp. at December 31, 2018 and 2017, and the increases or decreases in each account from 2017 to 2018. Also presented is selected income statement information for the year ended December 31, 2018, and additional information.
Selected balance sheet accounts 2018 2017 (Decrease)
Assets:
Accounts receivable $100,000 $ 94,000 6,000
Inventory 55,000 70,000 (15,000)
Prepaid Expenses 30,000 25,000 5,000
Property, plant, and equipment 400,000 200,000 200,000
Accumulated depreciation (200,000) (180,000) 20,000
Deferred tax asset 30,000 40,000 (10,000)
Liabilities and stockholders’ equity:
Accounts payable 400,000 420,000 (20,000)
Interest payable 8,000 6,000 2,000
Accrued expenses payable 10,000 7,000 3,000
Dividends payable 30,000 25,000 5,000
Taxes payable 45,000 35,000 10,000
Deferred tax liability 18,000 13,000 5,000
Bonds payable 180,000 100,000 80,000
Discount on bonds payable 16,000 8,000 8,000
Common stock, $1 par 40,000 10,000 30,000
Additional paid-in capital 120,000 50,000 70,000
Retained earnings 1,010,000 1,000,000 10,000
Selected income statement information for the year ended December 31, 2018
Sales revenue $800,000
Cost of goods sold 300,000
Operating expenses 200,000
Interest expense 12,000
Depreciation 100,000
Gain on sale of equipment 20,000
Loss on retirement of bonds 10,000
Tax expense 60,000
Net income 80,000
Additional information
-Accounts receivable relates to sales of merchandise.
-During 2018, equipment costing $50,000 was sold for cash.
-During 2018, equipment costing $100,000 with a book value of $40,000 was exchanged for similar equipment.
-During 2018, $60,000 face value bonds payable were issued at $50,000 in exchange for property plant, and equipment. In addition, bonds were issued at par for cash.
-During 2018, $50,000 of bonds payable originally issued at par were retired
-During 2018, 10,000 shares of $1 par common stock were issued for cash.
-During 2018, issued 20,000 shares of $1 par common stock as a result of a stock dividend. The fair value of the shares was $100,000.
REQUIRED: Item 1-11 represents activities that will be reported in Despacito’s statement of cash flows for the year ended December 31, 2018. Determine the amount that should be reported in Despacito’s 2018 statement of cash flows. Enter your answers in the space below
Items to be answered:
Following are selected balance sheet accounts of Despacito Corp. at December 31, 2018 and 2017, and...
Following are selected balance sheet accounts of Despacito Corp. at December 31, 2018 and 2017, and the increases or decreases in each account from 2017 to 2018. Also presented is selected income statement information for the year ended December 31, 2018, and additional information. Increase Selected balance sheet accounts 2018 2017 (Decrease) Assets: Accounts receivable $100,000 $ 94,000 6,000 Inventory 55,000 70,000 (15,000) Prepaid Expenses 30,000 25,000 5,000 Property, plant, and equipment 400,000 200,000 200,000 Accumulated depreciation (200,000) (180,000) 20,000 Deferred tax asset 30,000 40,000 (10,000) Liabilities and stockholders’ equity: Accounts payable 400,000 420,000 (20,000) Interest payable 8,000 6,000 2,000 Accrued expenses payable 10,000 7,000 3,000...
Comparative balance sheet statements of Irving Inc. are presented below: Irving Inc. COMPARATIVE BALANCE SHEET ACCOUNTS December 31, 2017 and 2016 December 31 Assets 2017 2016 Cash 25,000 20,000 Accounts receivable 45,500 48,000 Less: allowance for doubtful accounts (1,500) (1,000) Inventory 55,000 50,000 Dividend receivable 3,000 2,000 Investments 13,000 10,000 Land 70,000 40,000 Buildings & equipment 231,000 250,000 Less: accumulated depreciation (35,000) (50,000) Totals 406,000 369,000 Liabilities Accounts payable 13,000 20,000 Salaries payable 2,000 5,000 Interest payable 4,000 2,000 Income...
The Extra Surplus Company's Balance Sheet for December 31, 2017 and the Income Statement for 2018 are shown below. Extra Surplus Company Balance Sheet December 31, 2017 Assets Cash Accounts Receivable Inventory Property and Equipment, Net $ 20,000 10,000 24,000 40,000 $94,000 Liabilities and Stockholders' Equity Accounts Payable Notes Payable, Long-Term Common Stock Retained Earnings $ 20,000 10,000 40,000 24,000 $ 94,000 Extra Surplus Company Income Statement For the Year Ended December 31, 2018 Sales $39,000 Cost of Goods Sold...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2018 $113,500 142,500 42,000 2017 $37,500 162,000 35,000 125,000 50,000 135,000 5,000 Cash balance Net income Depreciation Expense Purchase of Plant Assets Disposal of Plant Assets Gain (Loss) on Disposal of Plant Assets Accounts Receivable Balance Accounts Payable Balance Interest Expense Income Taxes Paid Dividends Paid Common Stock Issued...
Matthauson Company has the following comparative balance sheet data available: 12/31/2019 12/31/2018 Cash $30,000 $80,000 Accounts receivable, net 160,000 100,000 Inventory 100,000 70,000 Prepaid rent 20,000 10,000 Total current assets $310,000 $260,000 Equipment $400,000 $200,000 Accumulated depreciation (60,000) (50,000) Total Assets $650,000 $410,000 Accounts payable $50,000 $40,000 Salaries payable 40,000 40,000 Bonds payable 0 50,000 Common stock, $10 par 350,000 100,000 Retained earnings 210,000 180,000 Total liabilities & stockholders' equity $650,000 $410,000 Additional information: 1. The company reports net income...
Prepare a Cash Flow Statement. Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2018 2019 $ Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 $ Property, plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total Assets $ $ $ $ 500,000 (80,000) 420,000 809,700 $ $...
Owners' Equity Homework Problem 1° The following balances are from the Cheyenne's Accounting Company 2017 2018 20,000 50,000 3,000 190,000 60,000 70,000 5,000 10,000 42,000 4,000 180,000 50,000 40,000 10,000 Cash Accounts Receivable Prepaid Rent Equipment Accumulated Depreciation Accounts Payable Salaries Payable Taxes Payable Note Payable Common Stock ($1 Par) Paid In Capital Retained Earnings Accounting Fees Salary Expense Rent Expense Interest Expense Depreciation Expense 100,000 500 4,500 31,000 70,000 2,000 18,000 35,000 100,000 40,000 24,000 6,000 10,000 The common...
Prepare a Cash Flow statement using indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 Assets 2019 2018 Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total Assets 500,000 (80,000) 420,000 809,700...
Diane’s balance sheets as of December 31, 2018 and 2019 are presented below: 2018 2019 Cash $190,000 $246,000 Accounts receivable 125,000 63,000 Prepaid expenses 50,000 27,000 Property, plant, and equipment – at cost 450,000 698,000 Accumulated depreciation (110,000) (154,000) TOTAL ASSETS $705,000 $880,000 Accrued expenses payable $120,000 $100,000 Unearned revenues 45,000 10,000 Dividends payable 0 15,000 Long-term debt 200,000 150,000 Common stock 50,000 60,000 Additional paid-in-capital 250,000 380,000 Retained...
The following is a December 31, 2018, post-closing trial balance for Almway Corporation. Account Title Debits Credits Cash 45,000 Investments 110,000 Accounts receivable 60,000 Inventories 200,000 Prepaid insurance (for the next 9 months) 9,000 Land 90,000 Buildings 420,000 Accumulated depreciation—buildings 100,000 Equipment 110,000 Accumulated depreciation—equipment 60,000 Patents (net of amortization) 10,000 Accounts payable 75,000 Notes payable 130,000 Interest payable 20,000 Bonds Payable 240,000 Common stock 300,000 Retained earnings 129,000 Totals 1,054,000 1,054,000 Additional information: The investment account includes an investment...