Question

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows:

Lydex Company
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 1,000,000 $ 1,240,000
Marketable securities 0 300,000
Accounts receivable, net 2,860,000 1,960,000
Inventory 3,640,000 2,400,000
Prepaid expenses 270,000 210,000
Total current assets 7,770,000 6,110,000
Plant and equipment, net 9,600,000 9,090,000
Total assets $ 17,370,000 $ 15,200,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 4,050,000 $ 3,060,000
Note payable, 10% 3,700,000 3,100,000
Total liabilities 7,750,000 6,160,000
Stockholders' equity:
Common stock, $75 par value 7,500,000 7,500,000
Retained earnings 2,120,000 1,540,000
Total stockholders' equity 9,620,000 9,040,000
Total liabilities and stockholders' equity $ 17,370,000 $ 15,200,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,900,000 $ 13,980,000
Cost of goods sold 12,720,000 10,485,000
Gross margin 3,180,000 3,495,000
Selling and administrative expenses 1,410,000 1,620,000
Net operating income 1,770,000 1,875,000
Interest expense 370,000 310,000
Net income before taxes 1,400,000 1,565,000
Income taxes (30%) 420,000 469,500
Net income 980,000 1,095,500
Common dividends 400,000 547,750
Net income retained 580,000 547,750
Beginning retained earnings 1,540,000 992,250
Ending retained earnings $ 2,120,000 $ 1,540,000

To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry:

Current ratio 2.3
Acid-test ratio 1.1
Average collection period 32 days
Average sale period 60 days
Return on assets 9.7 %
Debt-to-equity ratio 0.7
Times interest earned ratio 5.7
Price-earnings ratio 10

Required:

1. You decide first to assess the company’s performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)

a. The times interest earned ratio.

b. The debt-to-equity ratio.

c. The gross margin percentage.

d. The return on total assets. (Total assets at the beginning of last year were $13,110,000.)

e. The return on equity. (Stockholders’ equity at the beginning of last year totaled $8,492,250. There has been no change in common stock over the last two years.)

f. Is the company’s financial leverage positive or negative?

0 1
Add a comment Improve this question Transcribed image text
Answer #1

a) The times interest earned ratio= Earning before interest and tax/Interest expense

This Year= $1770000/370000= 4.78

Last Year= $1875000/310000= 6.05

b) The debt-to-equity ratio= Total debts/Total equity

This Year= $7750000/9620000= 0.81

Last Year= $6160000/9040000= 0.68

c)  The gross margin percentage= Gross margin*100/Sales

This Year= $3180000*100/15900000= 20%

Last Year= $3495000*100/13980000= 25%

d) The return on total assets= Net income+Interest expense(1-tax rate)/Average total assets

This Year

Average total assets= ($17370000+15200000)/2= $16285000

The return on total assets= $980000+370000(1-30%)/16285000

= $980000+259000/16285000= 7.6%

Last Year

Average total assets= ($15200000+13110000)/2= $14155000

The return on total assets= $1095500+310000(1-30%)/14155000

= $1095500+222000/14155000= 9.3%

e) The return on equity= Net income/Average stockholders' equity

This Year

Average stockholders' equity= ($9620000+9040000)/2= $9330000

The return on equity= $980000*100/9330000= 10.5%

Last Year

Average stockholders' equity= ($9040000+8492250)/2= $8766125

The return on equity= $1095500*100/8766125= 12.5%

f) Yes, both the company's has positive financial leverage because in both the year return on equity is greater than return on assets. So, the financial leverage is positive.

Add a comment
Know the answer?
Add Answer to:
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,000,000 $ 1,240,000 Marketable securities 0 300,000 Accounts receivable, net 2,860,000 1,960,000 Inventory 3,640,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company’s industry: Problem 14-15 Part 1 Required: 1. You...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,000,000 $ 1,240,000 Marketable securities 0 300,000 Accounts receivable, net 2,860,000 1,960,000 Inventory 3,640,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Last Year Lydex Company Comparative Balance Sheet This Year Assets Current assets: Cash $ 820,000 Marketable securities Accounts receivable, net 2,860,000 Inventory 3,640,000 Prepaid expenses 270,000 $ 1,060,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,040,000 $ 1,280,000 Marketable securities 0 300,000 Accounts receivable, net 3,020,000 2,120,000 Inventory 3,680,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000 $ 1,220,000 Marketable securities 0 300,000 Accounts receivable, net 2,780,000 1,880,000 Inventory 3,620,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 920,000 $ 1,160,000 Marketable securities 0 300,000 Accounts receivable, net 2,540,000 1,640,000 Inventory 3,560,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year $ 1,040,000 3,020,000 3,680,000 270,000 8,010,000 9,680,000 $ 17,690,000 $ 1,280,000 300,000 2,120,000 2,300,000 210,000 6,210,000 9, 130,000 $15,340,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 880,000 $ 1,120,000 Marketable securities 0 300,000 Accounts receivable, net 2,380,000 1,480,000 Inventory 3,520,000...

  • You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety...

    You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities $ 1,280,000 300,000 2,120,000 2,300,000 210,000 $1,040,000 3,020,000 3,680,000 270,000 Accounts receivable, net...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT