Question

X Excel Online Structured Activity: Tightening Credit Terms Kim Mitchell, the new credit manager of the Vinsbn Corporation, was alarmed to find that Vinson sells on credit terms of net 90 days while industry-wide credit terms have recently been lowered to net 30 days. On annual credit A-Z sales of $1.86 million, Vinson currently averages 95 days of sales in accounts receivable. Mitchell estimates that tightening the credit terms to 30 days would reduce annual sales to $1,735,000, but accounts receivable would drop to 35 days of sales and the savings on investment in them should more than overcome any loss in profit. Assume that Vinson's variable cost ratio is 78% , taxes are 40% , and the interest rate on funds invested in receivables is 25%. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions above. Open spreadsheet Assuming a 365-day year, calculate the net income under the current policy and the new policy. Do not round intermediate calculations. Round your answers to the nearest dollar. Current policy: $ New policy: $ Should the change in credit terms be made? The firm should change its credit terms.

please This is the second time I am posting this question. I need help. thank you

Answer 1

Particulators	Current Policy	New Policy
Sales	$18,60,000.00	$17,35,000.00
Variable Cost (Ratio 78%)	$14,50,800.00	$13,53,300.00
Interest on fund invested	$1,21,027.40	$41,592.47
Profit	$2,88,172.60	$3,40,107.53
Less : Tax @40%	$1,15,269.04	$1,36,043.01
Net Profit	$1,72,904.00	$2,04,065.00

The firm should change the credit terms