Question

Bracey Company manufactures and sells one product. The following information pertains to the company's first year of operations: $ 24 Variable cost per unit: Direct materials Fixed costs per year: Direct labor Fixed manufacturing overhead Fixed selling and administrative expenses $ 292,500 $ 348,750 $ 58,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 22,500 units and sold 21,100 units. The selling price of the company's product is $58 per unit. Required: 1. Assume the company uses super-variable costing: a. Compute the unit product cost for the year. b. Prepare an income statement for the year. 2. Assume the company uses a variable costing system that assigns $13.00 of direct labor cost to each unit produced: a. Compute the unit product cost for the year. b. Prepare an income statement for the year. 3. Assume the company uses an absorption costing system that assigns $13.00 of direct labor cost and $15.50 of fixed manufacturing overhead cost to each unit produced: a. Compute the unit product cost for the year. b. Prepare an income statement for the year. 4a. Reconcile the difference between the super-variable costing and variable costing net operating incomes. 4b. Reconcile the difference between the super-variable costing and absorption costing net operating incomes.

ONLY NEED 2A AND 4A !! THANK YOU!

Answer 1

2A)	Unit product cost
	Direct Materials		$   24.00
	Direct Labor		$   13.00
	Cost per unit		$   37.00

4A)	Reconciliation
	Super variable costing income				$ 18,150.00
Add:	Direct labor cost deferred				$ 18,200.00	[(22500 - 21100) x $ 13]
	Variable costing income				$ 36,350.00

Workings:

Income Statement (Variable costing)
	Sales ($ 58 x 21100)				$ 1,223,800.00
Less:	Variable expenses
	Direct Material		($ 24 x 21100)		$    506,400.00
	Direct Labor		($ 13 x 21100)		$    274,300.00
		Contribution Margin			$    443,100.00
Less:	Fixed expenses:
	Fixed Manu. OH				$    348,750.00
	Fixed selling and adm. OH				$      58,000.00
		Net Operating Income			$      36,350.00

Income Statement (Super Variable Costing)
	Sales ($ 58 x 21100)				$ 1,223,800.00
Less:	Variable expenses
	Direct Material		($ 24 x 21100)		$    506,400.00
		Contribution Margin			$    717,400.00
Less:	Fixed expenses:
	Direct Labor				$    292,500.00
	Fixed Manu. OH				$    348,750.00
	Fixed selling and adm. OH				$      58,000.00
		Net Operating Income			$      18,150.00