Income Statement:
WILSON TRUCKING COMPANY | ||
Income Statement | ||
For Year Ended December 31,2018 | ||
Revenues: | ||
Trucking fees earned | $130,000 | |
Expenses: | ||
Depreciation expense-trucks | $23,500 | |
Salaries expense | $61,000 | |
Office supplies expense | $8,000 | |
Repairs expense-trucks | $12,000 | |
Total expenses | $104,500 | |
Net income | $25,500 |
Statement of retained earnings:
WILSON TRUCKING COMPANY | |
Statement of retained earnings | |
For Year Ended December 31,2018 | |
Retained earnings, December 31,2017 | $155,000 |
Add: Net income | $25,500 |
$180,500 | |
(Less): Dividends | ($20,000) |
Retained earnings, December 31,2018 | $160,500 |
Balance Sheet:
WILSON TRUCKING COMPANY | |
Balance Sheet | |
As of December 31, 2018 | |
Assets | |
Cash | $8,000 |
Accounts receivable | $17,500 |
Office supplies | $3,000 |
Trucks | $172,000 |
Accumulated depreciation-Trucks | ($36,000) |
Land | $85,000 |
Total Assets | $249,500 |
Liabilities and stockholders' equity | |
Liabilities: | |
Accounts payable | $12,000 |
Interest payable | $4,000 |
Long-term notes payable | $53,000 |
Total liabilities | $69,000 |
Stockholders' equity: | |
Common stock | $20,000 |
Retained earnings | $160,500 |
Total stockholders' equity | $180,500 |
Total liabilities and stockholders equity | $249,500 |
Credit Debit $ 8,000 17,500 3,000 172,000 $ 36,000 85, eee Account Title Cash Accounts receivable...
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Credit Debit $ 8,000 17,500 3,000 172,000 $ 36,000 85,000 Account Title Cash Accounts receivable office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 12,000 4,000 58,000 15,000 155,000 20,000 130,000 23,500 61,000 8,000 12,000 $410,000 $410,000 The Retained Earnings account balance was $155,000 at...
Debit $ 5,000 16,500 2,000 187,000 Account Title Credit Cash Accounts receivable Office supplies Trucks 1.66 $ 38,522 Accumulated depreciation-Trucks polnts Land 75,000 9,000 3,000 52,000 41,590 139,000 Accounts payable Interest payable Long-term notes payable Common stock Retained earnings eBook Dividends 19,000 Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks 123,000 24,847 57,687 Hint 8,500 10,578 $406,112 $406,112 Totals Print The Retained Earnings account balance was $139,000 at December 31 of the prior year. (1) Prepare...
Credit Debit $ 6,900 28,500 6,903 158,000 $ 32,548 44,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense–Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 10,900 20,000 39,000 -4,999 137,500 12,000 120,000 20,993 58,860 8,000 10,793 $354,949 $ 354,949 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of December 31. WILSON TRUCKING...
Exercise 3-7 Preparing financial statements LO P3 The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 Common stock 20,000 Retained earnings 155,000 Dividends 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000 ...
Just having a hard time with the last part. Thanks in Advance! 5 Debit $8,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated 3,000 1.66 172,000 depreciation-Trucks 36,000 85,000 Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks 12,000 4,000 53,000 20,000 155,000 20,000 130,000 23,500 61,000 8,000 12,000_ $410,000 $410,000 Totals Use the above adjusted trial balance to prepare Wilson Trucking Company's classlfled...
The following is the adjusted trial balance of Wilson Trucking Company. Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals Debit Credit 5,500 16,500 2,000 166,000 $ 34,196 75,000 9,500 3,000 52,000 146,333 19,000 149,500 E 22,056 70,116 5,500 12,857 $ 394,529 $ 394,529 The K. Wilson, Capital account balance is $146,333...
Account Title Debit Credit Cash $ 8,100 Accounts receivable 27,500 Office supplies 8,030 Trucks 163,000 Accumulated depreciation—Trucks $ 33,578 Land 47,000 Accounts payable 12,100 Interest payable 2,000 Long-term notes payable 39,000 Common stock 38,640 Retained earnings 137,000 Dividends 27,000 Trucking fees earned 130,000 Depreciation expense—Trucks 21,658 Salaries expense 68,474 Office supplies expense 9,000 Repairs expense—Trucks 12,556 Totals $ 392,318 $ 392,318 Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31. ...
Credit Debit $ 8,800 22,5ee 8,113 172,eee $ 35,432 45, eee Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks KO Totals 12, see 3, eee 31. eee 53,898 139, eee 19,000 124, eee 22,854 69,178 19, eee 12.685 - $399, 130 $399, 138 Use the above adjusted trial balance to prepare Wilson Trucking...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company.Account TitleDebitCreditCash$8,000Accounts receivable17,500Office supplies3,000Trucks172,000Accumulated depreciation—Trucks$36,000Land85,000Accounts payable12,000Interest payable4,000Long-term notes payable53,000Common stock20,000Retained earnings, December 31, 2017155,000Dividends20,000Trucking fees earned130,000Depreciation expense—Trucks23,500Salaries expense61,000Office supplies expense8,000Repairs expense—Trucks12,000Totals$410,000$410,000Prepare its balance sheet as of December 31, 2018.
Credit Debit $ 7,600 24,000 7,975 162,000 $ 33,372 43,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 11,600 6,000 52,000 14,603 139,000 24,000 129,000 21,525 68,005 15,000 12,470 $385,575 $385,575 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of December 31. WILSON TRUCKING...