Exercise 3-7 Preparing financial statements LO P3
The following is the adjusted trial balance of Wilson Trucking
Company.
Account Title | Debit | Credit | ||||
Cash | $ | 8,000 | ||||
Accounts receivable | 17,500 | |||||
Office supplies | 3,000 | |||||
Trucks | 172,000 | |||||
Accumulated depreciation—Trucks | $ | 36,000 | ||||
Land | 85,000 | |||||
Accounts payable | 12,000 | |||||
Interest payable | 4,000 | |||||
Long-term notes payable | 53,000 | |||||
Common stock | 20,000 | |||||
Retained earnings | 155,000 | |||||
Dividends | 20,000 | |||||
Trucking fees earned | 130,000 | |||||
Depreciation expense—Trucks | 23,500 | |||||
Salaries expense | 61,000 | |||||
Office supplies expense | 8,000 | |||||
Repairs expense—Trucks | 12,000 | |||||
Totals | $ | 410,000 | $ | 410,000 | ||
The Retained Earnings account balance is $155,000 at December 31,
2016.
(1) Prepare the income statement for the year
ended December 31, 2017.
(2) Prepare the statement of retained earnings for
the year ended December 31, 2017.
(1)
Income statement | |
Particulars | Amount in $ |
Revenue | |
Trucking Fees earned | 130000 |
Expenses: | |
Salaries expenses | 61000 |
Depreciation expenses | 23500 |
Office supplies expense | 8000 |
Repair expense - trucks | 12000 |
Total expenses | 104500 |
Net Income | 25500 |
(2)
Statement of retained earnings , Dec 31st 2017 | |
Particulars | Amount in $ |
Beginning balance of retained earnings | 155000 |
Add: Net Income | 25500 |
Less: Dividend | -20000 |
Ending retained earnings | 160500 |
Exercise 3-7 Preparing financial statements LO P3 The following is the adjusted trial balance of Wilson...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company.Account TitleDebitCreditCash$8,000Accounts receivable17,500Office supplies3,000Trucks172,000Accumulated depreciation—Trucks$36,000Land85,000Accounts payable12,000Interest payable4,000Long-term notes payable53,000Common stock20,000Retained earnings, December 31, 2017155,000Dividends20,000Trucking fees earned130,000Depreciation expense—Trucks23,500Salaries expense61,000Office supplies expense8,000Repairs expense—Trucks12,000Totals$410,000$410,000Prepare its balance sheet as of December 31, 2018.
The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Credit Debit $ 8,000 17,500 3,000 172,000 $ 36,000 85,000 Account Title Cash Accounts receivable office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 12,000 4,000 58,000 15,000 155,000 20,000 130,000 23,500 61,000 8,000 12,000 $410,000 $410,000 The Retained Earnings account balance was $155,000 at...
Exercise 3-7 Preparing financial statements LO P3 The following is the adjusted trial balance of Wilson Trucking Company Account Title Cash Accounts receivable $ 7,600 16,500 2,000 151,000 office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends s 31,106 75,000 11,600 3,000 52,000 18,000 127,712 19,000 Trucking fees earned 141,000 Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 20,063 66,129 15,000 12.126 ences 384,418 $384,418 The Retained Earnings account...
Requirea information [The following information applies to the questions displayed below.] The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company Credit Debit $ 8,000 17,500 3,000 172,000 $ 36,000 85, eee Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings, December 31, 2017 Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 12,000 4,000 53,000...
Credit Debit $ 8,000 17,500 3,000 172,000 $ 36,000 85, eee Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings, December 31, 2017 Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 12,000 4,000 53,000 20,000 155,000 20,000 130,000 23,500 61,000 8,000 12,000 $410,000 $410,000 (1) Prepare the income statement for the year ended December 31, 2018. (2) Prepare the statement of...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of Wilson Trucking Company. Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals Credit $ 6,300 16,500 2,000 171,000 $ 35, 226 75,000 10,300 3,000 52,000 169,593 19,000 124,500 22,721 58,391 13,000 10,707 $394,619 $394,619 The...
Just having a hard time with the last part. Thanks in Advance! 5 Debit $8,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated 3,000 1.66 172,000 depreciation-Trucks 36,000 85,000 Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks 12,000 4,000 53,000 20,000 155,000 20,000 130,000 23,500 61,000 8,000 12,000_ $410,000 $410,000 Totals Use the above adjusted trial balance to prepare Wilson Trucking Company's classlfled...
Exercise 4-11 Preparing the financial statements LO C2 The following is the adjusted trial balance of Wilson Trucking Company. Account Titi Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense-Truck Salaries expense Office supplies expense Repairs expense-Trucks Totals Debit | 7,000 16,500 2,00€ 183,080 $ 37,698 75,000 11,880 3,000 52,000 177,162 19,000 119,000 24, 315 55,811 7,000 10,234 $ 399,860 5 399,860...
Exercise 4-11 Preparing financial statements LO C3 The following adjusted year-end trial balance at December 31 of Wilson Trucking Company. Account Title Debit Credit Cash $ 6,300 Accounts receivable 16,500 office supplies 2,000 Trucks 174,000 Accumulated depreciation-Trucks $ 35,844 Land 75,000 Accounts payable 10,300 Interest payable 3,000 Long-term notes payable 52,000 x. Wilson, Capital 154, 193 x. Wilson, withdrawals 19,000 Trucking fees earned 148,500 Depreciation expense 23,119 Trucks Salaries expense 69,647 Office supplies expense 5,500 Repairs expense Trucks 12,771 Totals...
The following is the adjusted year-end trial balance at December 31, 2018, of Wilson Trucking Company. Credit Debit $ 7,300 17,500 3,900 179,000 $ 41,000 82,200 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings, December 31, 2017 Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense–Trucks Totals 12,300 3,700 61,000 20,600 151,000 19,000 131,000 22,600 68,000 8,200 12,900 $420,600 $420,600 Use the...