Question

P19-2BAll Frute Company bottles and distributes Frute Ade, a fruit drink. The beverage is sold for 50 cents per 16-ounce bott
Problem 19-2B (a) ALL FRUTE COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2016 2.500,000 Sales Va
Problem 19-3B P19-3B Olgivie Company had a bad year in 2016. For the first time in its history, operated at a loss. The compa
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer :

19.2B

(a).

All Frute Company

CVP Income Statement (Estimated)

For the Year Ending December 31.2008

Net sales $2,500,000
Variable expenses
Cost of goods sold $1,080,000
Selling Expenses 80,000
Administrative expenses 40,000
Total variable expenses 1,200,000
Contribution margin 1,300,000
Fixed expenses
Cost of goods sold 380,000
Selling expenses 250,000
Administrative expenses 150,000
Total fixed expenses 780,000
Net income $520,000
Direct materials $360,000 + Direct labor $450,000 + Variable manufacturing overhead $270,000

(b). Variable cost = 48% of sales ($1,200,000 + $2,500,000) or $0.24 per bottle ($0.50 * 48%). Total fixed costs = $780,000.

(1). $0.50X = $0.24X + $780,000

$0.26X = 780,000

X = 3,000,000 units

(2). 3,000,000 X $0.50 = $1,500,000

(c). Contribution margin ratio = ($0.50 - $0.24) + $0.50

= 52% (or 1 - 0.48)

Margin of safety ratio = ($2,500,000 - $1,500,000) + $2,500,000

= 40%

(d). Required sales

X = (780,000+624,000)/0.52 = $2,700,000

As per HOMEWORKLIB RULES i'm allowed to answer only one question. So please re - post remaining question separately.

Please Up-vote Thank You !!!

Add a comment
Know the answer?
Add Answer to:
P19-2BAll Frute Company bottles and distributes Frute Ade, a fruit drink. The beverage is sold for...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Problem 19-3B P19-38 Olgive Company had a bad year in 2016. For the first time in...

    Problem 19-3B P19-38 Olgive Company had a bad year in 2016. For the first time in its history, operated at a loss The company's income statement showed the following results from selling 60.000 units of product sales $1,800,000: total costs and expenses $2,010,000, and net loss $210,000. Costs and expenses consisted of the amounts shown below Cost of goods sold Selling expenses Administrative expenses Total $1,350,000 480 000 180 000 S2.010.000 Variable $ 930,000 125 000 115.000 $1.170.000 Fixed $420,000...

  • P19-3B Qlgivie Company had a bad year in 2016. For the first time in its history,...

    P19-3B Qlgivie Company had a bad year in 2016. For the first time in its history, it operated at a loss. The company's income statement showed the following results from selling 60,000 units of product: sales $1,800,000; total costs and expenses $2,010,000; and net loss $210,000. Costs and expenses consisted of the amounts shown below Cost of goods sold Selling expenses Administrative expenses Total $1,350,000 480,000 180.000 $2.010.000 Variable $ 930.000 125,000 115.000 S1.170.000 Fixed $420,000 355,000 65.000 S840.000 Management...

  • Sunland Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60...

    Sunland Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,920,000 Selling expenses—variable $147,000 Direct materials 410,000 Selling expenses—fixed 52,000 Direct labor 370,000 Administrative expenses—variable 27,000 Manufacturing overhead—variable 390,000 Administrative expenses—fixed 42,400 Manufacturing overhead—fixed 280,000 Prepare a CVP Income statement for 2020 based on management's estimates. SUNLAND COMPANY CVP...

  • ULRIKE Company bottles and distributes Apfelsaft, a children’s drink. The beverage is sold for 50 cents...

    ULRIKE Company bottles and distributes Apfelsaft, a children’s drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charges customers 70 cents per bottle. For the year 2018, management estimates the following revenues and costs. Sales $2,500,000 Direct Materials 360,000 Direct Labor 450,000 Manufacturing overhead – variable 270,000 Manufacturing overhead – fixed 380,000 Selling expenses – variable 80,000 Selling expenses – fixed 250,000 Administrative expenses – variable 40,000 Administrative expenses – fixed 150,000 Instructions Prepare a...

  • Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60...

    Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs Sales Direct materials $1.800.000 510,000 390.000 410.000 Selling expenses variable Selling expenses-fod Administrative Direct labor Manufacturing overhead variable Manufacturing overhead-foed CULLUMBER COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2020 Calculate variable cost per bottle. (Round variable...

  • Problem 11-2 Bramble Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold...

    Problem 11-2 Bramble Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2017, management estimates the following revenues and costs. Sales $1,840,000 Selling expenses—variable $60,000 Direct materials 390,000 Selling expenses—fixed 55,000 Direct labor 320,000 Administrative expenses—variable 34,000 Manufacturing overhead—variable 300,000 Administrative expenses—fixed 46,000 Manufacturing overhead—fixed 417,000 Prepare a CVP income statement for 2017 based on management’s estimates. BRAMBLE...

  • 4,5), AN Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold...

    4,5), AN Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year 2020, management estimates the following revenues and costs. $1,800,000 Selling expenses-variable $70,000 Sales Direct materials Direct labor Manufacturing overhead- 65,000 20,000 60,000 30,000 Selling expenses-fixed 360,000 Administrative expenses- variable variable 380,000 Administrative expenses- Manufacturing overhead fixed fixed 280,000 Instructions a. Prepare a CVP income statement for 2020 based on management's estimates. (Show column...

  • Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50...

    Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,750,000 Selling expenses—variable $113,000 Direct materials 460,000 Selling expenses—fixed 50,000 Direct labor 390,000 Administrative expenses—variable 27,000 Manufacturing overhead—variable 410,000 Administrative expenses—fixed 77,500 Manufacturing overhead—fixed 100,000 a) Prepare a CVP income statement for 2020 based on management’s estimates. b) variable...

  • Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50...

    Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed $1,950,000 Selling expenses-variable 470.000 Selling expenses-fixed 340,000 Administrative expenses-variable 360,000 Administrative expenses-fixed 230,000 $171,000 59.000 24,000 120,500 IVANHOE COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2020 $...

  • Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50...

    Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 78 cents per bottle. For the year 2014, management estimates the following revenues and costs. Sales $1,804,000 Selling expenses—variable $69,800 Direct materials 428,000 Selling expenses—fixed 65,800 Direct labor 354,000 Administrative expenses—variable 64,920 Manufacturing overhead—variable 310,000 Administrative expenses—fixed 64,900 Manufacturing overhead—fixed 288,000 Prepare a CVP income statement for 2014 based on management’s estimates. $ Calculate variable...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT