Income Statement | Balance Sheet | |||||||
Sales | $ | 96,600 | Current assets | $ | 36,500 | Debt | $ | 47,400 |
Costs | 68,850 | Fixed assets | 95,900 | Equity | 85,000 | |||
Taxable income | $ | 27,750 | Total | $ | 132,400 | Total | $ | 132,400 |
Tax | 6,938 | |||||||
Net Income | $ | 20,812 | ||||||
Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. No external financing is possible. |
|
What is the internal growth rate? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) |
|
Internal growth rate= ROA × b / 1-ROA × b
b= retention ratio= 1- dividend payout ratio
b=1-0.4=0.6
Return on Assets = Net income / total Assets
ROA= 20812/ 132400= 15.72%
Internal growth rate= (0.1572×0.6) /(1-(0.1572×0.6))
Internal growth rate= 0.09432/ (1-0.09432)= 10.41%
Income Statement Balance Sheet Sales $ 96,600 Current assets $ 36,500 Debt $ 47,400 Costs 68,850...
3. Income Statement Sales Costs Balance Sheet Current 3,900 liabilities assets Current 2,100 assets 8,600 Long-term 3,700 5,500Fixed debt Taxable income $2,400 Equity 6,700 Taxes (25%) 600 Total $12,500 Total $12,500 Net income $ 1,800 Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. As with every other firm in its industry, next year's sales are projected to increase by exactly 15 percent. What...
INCOME STATEMENT BALANCE SHEET Sales $ 26,700 Assets $ 119,000 Debt $ 27,800 Costs 16,400 Equity 91,200 Taxable income $ 10,300 Total $ 119,000 Total $ 119,000 Taxes (32%) 3,296 Net income $ 7,004 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,242.8 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $37,113. What is the external financing needed?
The most recent financial statements for Assouad, Inc., are shown here: Balance Sheet Income Statement Sales Costs Taxable $3.200 Current $5,400 liabilities assets Current $ 3,300 Long-term 4,820 7,900 Fixed assets 10,200 Long-term Equity 7,480 income Taxes (24%) 768 Total $15,600 Total $15,600 Net income $2,432 Assets, costs, and current liabilities are proportional to sales. Long-term deb are not. The company maintains a constant 40 percent dividend payout ra every other firm in its industry, next year's sales are projected...
The most recent financial statements for Assouad, Inc., are shown here: Income Statement Sales Costs Balance Sheet $8,700 Current assets $3,600 Current 6,100 Fixed assets 9,000 Long-ter $ 2,400 liabilities 3,980 debt Taxable income $2,600 Equity 6,220 Taxes (24%) 624 Total $12,600 Total $12,600 Net income $ 1,976 Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. As with every other firm in its...
The most recent financial statements for Assouad, Inc., are shown here: Income Statement Sales Costs Balance Sheet Current $8,700 assets $3,600 Current $ 2,400 liabilities Long-term 6,100 Fixed assets 9,000 3,980 Taxable income $2,600 Equity 6,220 Taxes (24%) 624 Total $12,600 Total $12,600 Net income $1,976 Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. As with every other firm in its industry, next...
2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable 8,100 Total $61.000 Total $ 61000 income Taxes (21%) 1701 Net incomes 6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210. What is the external financing needed? (Do not round intermediate calculations.)
2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable 8,100 Total $61.000 Total $ 61000 income Taxes (21%) 1701 Net incomes 6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210. What is the external financing needed? (Do not round intermediate calculations.)
The most recent financial statements for Schenkel Co. are shown here: Income Statement Balance Sheet Sales $ 14,500 Current assets $ 12,000 Debt $ 16,500 Costs 8,400 Fixed assets 29,000 Equity 24,500 Taxable income $ 6,100 Total $ 41,000 Total $ 41,000 Taxes (40%) 2,440 Net income $ 3,660 Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 30 percent dividend payout ratio. No external financing is possible. What is the internal...
The most recent financial statements for Assouad, Inc., are shown here: Income Statement Balance Sheet Sales $ 9,700 Current assets $ 4,350 Current liabilities $ 2,775 Costs 6,850 Fixed assets 9,500 Long-term debt 4,330 Taxable income $ 2,850 Equity 6,745 Taxes (22%) 627 Total $ 13,850 Total $ 13,850 Net income $ 2,223 Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. As with...
The most recent financial statements for Assouad, Inc., are shown here: Income Statement Balance Sheet Sales $ 10,300 Current assets $ 4,800 Current liabilities $ 3,000 Costs 7,300 Fixed assets 9,800 Long-term debt 4,540 Taxable income $ 3,000 Equity 7,060 Taxes (24%) 720 Total $ 14,600 Total $ 14,600 Net income $ 2,280 Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. As with...