Question

INCOME STATEMENT BALANCE SHEET   Sales $ 26,700   Assets $ 119,000      Debt $ 27,800      Costs 16,400...

INCOME STATEMENT BALANCE SHEET
  Sales $ 26,700   Assets $ 119,000      Debt $ 27,800   
  Costs 16,400   Equity 91,200   
  Taxable income $ 10,300       Total $ 119,000         Total $ 119,000   
  Taxes (32%) 3,296
      Net income $ 7,004

Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,242.8 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $37,113. What is the external financing needed?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Growth rate in sales=(37113-26700)/26700=39%

Dividend payout ratio=Dividend/Net income

(3242.8/7004)=0.462992575

Sales 37113
Costs(16400*1.39) 22796
Taxable income $14317
Taxes(32%*$14317) $4581.44
Net income $9735.56
Less:Dividends($9735.56*0.462992575) 4507.492
Addition to Retained earnings $5228.068

Total Assets would be=$119,000*1.39=$165410

Total equity=$91200+Addition to retained earnings

=(91200+5228.068)=$96428.068

Total Assets=Total equity+Total debt

Hence external financing needed=$165410-(96428.068+27800)

=$41181.932

Add a comment
Know the answer?
Add Answer to:
INCOME STATEMENT BALANCE SHEET   Sales $ 26,700   Assets $ 119,000      Debt $ 27,800      Costs 16,400...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable...

    2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable 8,100 Total $61.000 Total $ 61000 income Taxes (21%) 1701 Net incomes 6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210. What is the external financing needed? (Do not round intermediate calculations.)

  • 2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable...

    2. Income Statement Sales Costs Balance Sheet $25,400 Assets $61,000 Debt $26,900 Equity 34,100 17,300 Taxable 8,100 Total $61.000 Total $ 61000 income Taxes (21%) 1701 Net incomes 6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210. What is the external financing needed? (Do not round intermediate calculations.)

  • The most recent financial statements for Sam Inc, are shown here: Income Statement Balance Sheet Sales...

    The most recent financial statements for Sam Inc, are shown here: Income Statement Balance Sheet Sales $25,400 Assets $61,000 Debt $26,900 Costs $17,300 Equity $34,100 Taxable Income $8,100 Total $61,000 Total $61,000 Taxes (21%) $1,701 Net Income $6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be $29,210. What is the external Financing needed?

  • The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet   Sales...

    The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet   Sales $ 31,400   Assets $ 74,000   Debt $ 37,400   Costs 18,450   Equity 36,600   Taxable income $ 12,950     Total $ 74,000     Total $ 74,000   Taxes (24%) 3,108     Net income $ 9,842 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,800 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be...

  • The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet $23,600...

    The most recent financial statements for GPS, Inc., are shown here: Income Statement Balance Sheet $23,600 Assets $119,000 Debt Sales Costs Taxable income Taxes (35%) $31,600 87,400 $119,000 15,800 $7,800 Total Equity $119,000 Total 2,730 $5,070 Net income Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,560 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $28,800. Required: What is the external financing...

  • The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet   Sales...

    The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet   Sales $ 33,000   Assets $ 77,200   Debt $ 40,200   Costs 18,650   Equity 37,000   Taxable income $ 14,350     Total $ 77,200     Total $ 77,200   Taxes (24%) 3,444     Net income $ 10,906 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $4,200 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be...

  • The most recent financial statements for Bello, Ic., are shown here: Income Statement Balance Sheet $...

    The most recent financial statements for Bello, Ic., are shown here: Income Statement Balance Sheet $ 46,000 Assets $153,000 $41,200 27,800 Sales Debt Costs Equity 107,000 polnts Taxable $ 13,400 $153,000 $153,000 Total Total income eBook Taxes (23%) 3,082 Net income $ 10,318 Hint Print Assets and costs are proportional to sales; debt and equity are not. A dividend of $3,700 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be...

  • The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet...

    The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet   Sales $ 28,200   Assets $ 57,500   Debt $ 25,300   Costs 20,100   Equity 32,200   Taxable income $ 8,100   Total $ 57,500   Total $ 57,500   Taxes (40%) 3,240       Net income $ 4,860       Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,600 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...

  • The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet...

    The most recent financial statements for Heine, Inc., are shown here:    Income Statement Balance Sheet   Sales $ 30,000   Assets $ 56,100   Debt $ 20,500   Costs 22,000   Equity 35,600   Taxable income $ 8,000   Total $ 56,100   Total $ 56,100   Taxes (40%) 3,200       Net income $ 4,800       Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,200 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...

  • The most recent financial statements for Bello, Inc., are shown here:    Income Statement Balance Sheet...

    The most recent financial statements for Bello, Inc., are shown here:    Income Statement Balance Sheet   Sales $ 40,800   Assets $ 151,000   Debt $ 45,000   Costs 27,600   Equity 106,000   Taxable income $ 13,200   Total $ 151,000   Total $ 151,000   Taxes (21%) 2,772   Net income $ 10,428    Assets and costs are proportional to sales; debt and equity are not. A dividend of $3,600 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
Active Questions
ADVERTISEMENT