Question

Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $15,000 14,000 30,000 .28,000 $81,235 $72,000 47,000 $119,000 35,000 31,235 Total current assets Net plant and equipment Total assets 50,000 $131,235 Liabilities and Equity Accounts payable Accruals Notes payable $10,000 7,100 7,000 8,500 7,000 5,150 Total current liabilities Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 20,000 44,100 60,000 27,135 87,135 $131,235 $ 24,100 20,650 20,000 $40,650 60,000 18,350 $ 78,350 $119,000 Common equity Total liabilities and equty
Income Statement for Year Ending December 31, 2016 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation & amortization EBIT Interest EBT Taxes (40%) Net income Dividends paid $202,000 160,000 $42,000 4,000 38,000 100 $37,900 15,160 $22,740 13,955
Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. a. What was net operating working capital for 2015 and 20167 2015 million 2016 $ million b. What was Arlingtons 2016 free cash flow? million Construct Arlingtons 2016 statement of stockholders equity Retained Earnings Total Stockholders Equity Common Stock Shares Amount million million million $ million million million Balances, 12/31/15 2016 Net Incorne Cash Dividends Addition to retained earnings Balances, 12/31/16 million million million million $ d. what was Arlingtons 2016 EVA, Assume that its after-tax cost of apital is 10%. Round your answer to two decimal places. e What was Arlingtons MVA at year-end 20167 Assume that its stock price at December 31, 2016 was $25. million
0 0
Add a comment Improve this question Transcribed image text
Know the answer?
Add Answer to:
Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $15,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories s13,000...

    Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories s13,000 35,000 34,620 82,620 50,000 $132,620 s 12,000 25,000 22,000 59,000 49,000 $108,000 Total current assets Net plant and equipment Total assets Enter your answers in millions. For example, an answer of $25,000,00D,000 should be entered as 25,000. a. What was net operating working capital for 2015 and 20167 2015 S million Liabiwties and Equity Accounts payable Accruals Notes payable 2016 million 10,800 8,000 6,200...

  • Balance Sheets as of December 31 2016 2015 $ 14,000 1 Cash and equivalents Accounts receivable...

    Balance Sheets as of December 31 2016 2015 $ 14,000 1 Cash and equivalents Accounts receivable Inventories 12,000 25,000 23,000 $71.705 60,000 48,000 $120,705 $108,000 30,000 27,705 Total current assets Net plant and equipment Total assets 49,000 Liabilities and Equity $ 10.9008,500 7,000 5.050 s 25,20020,550 20,000 s 45.200 40.550 40,000 27.450 $75.5055 67450 $108.000 Accounts payable 7.500 Notes payable 6.800 Total current liabilities Long-term bonds 20,000 Total liabilities Common stock (4,000 shares) Retained earnings 40,000 Common equity Total liabilities...

  • Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as...

    Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents 14,000 15,000 Accounts receivable 30,000 35,000 33,070 29,000 Inventories $ 83,070 Total current assets $73,000 Net plant and equipment 50,000 46,000 Total assets $133,070 $119,000 Liabilities and Equity Accounts payable $10,500 9,000 Accruals 7,100 6,000 Notes payable 6,600 5,050 $ 24,200 20,050 Total current liabilities Long-term bonds 10,000 10,000 Total liabilities 34,200 30,050 Common stock...

  • 2018 2017 Assets Cash and equivalents Accounts receivable Inventories Total current assets 999 991 Net plant...

    2018 2017 Assets Cash and equivalents Accounts receivable Inventories Total current assets 999 991 Net plant and equipment Total assets Liabilities and Equity 8 Accounts payable $ 11,000 8 Accruals 7,600 Notes payable 6,000 Total current liabilities Long-term bonds Total liabilities 99% 318 88 44,500 40,000 49,955 Common stock (4,000 shares) Retained earnings 40,000 49,955 35,100 Common equity $ 89,955 $75.100 Total liabilities and equity $134,555 $115,000 Income Statement for Year Ending December 31, 2018 Sales $225,000 Operating costs excluding...

  • 2018 2017 Assets Cash and equivalents $14,000 11,000 Accounts receivable 35,000 30,000 Inventories 30,120 27,000 Total...

    2018 2017 Assets Cash and equivalents $14,000 11,000 Accounts receivable 35,000 30,000 Inventories 30,120 27,000 Total current assets 79,120 68,000 Net plant and equipment 48,000 45,000 Total assets $127,120 $113,000 Liabilities and Equity Accounts payable 8,500 10,500 Accruals 7,600 6,000 Notes payable 6,100 5,150 $ 19,650 Total current liabilities 24,200 Long-term bonds 10,000 10,000 $29,650 Total liabilities 34,200 Common stock (4,000 shares) 50,000 50,000 Retained earnings 42,920 33,350 Common equity 92,920 83,350 Total liabilities and equity $127,120 $113,000 Income Statement...

  • Help Arlington Corporation's financial statements (dollars and shares are in milions) are provided here. Balance Sheets...

    Help Arlington Corporation's financial statements (dollars and shares are in milions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories $ 15,00014,000 30,000 28,000 80,325 $72,000 49,000 $134,325 $121,000 35,000 30,325 Total current assets Net plant and equipment Total assets 54,000 Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400 8,500 7,500 6,700 $24,600 6,000 5,300 $19,800 Total current liabilities Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400...

  • Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable,...

    Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 28,167 84,968 103,689 9,348 260,975 $ 487,147 $ 32,924 $ 58,794 78,468 8,643 241,125 $ 419,954 $ 34,307 45,742 48,233 3,774 211,044 343,100 $ 120,087 $ 69,553 $ 44,383...

  • Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable,...

    Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 25,138 $ 29,084 $ 75,087 53,520 90,668 70,029 8,13 7,871 235,849 214,285 $ 434,755 $ 374,789 $ 31,223 41,227 43,046 3,335 187,369 306,200 $ 107,171 $ 62,706 $ aces...

  • FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here....

    FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents $  13,000 $  11,000 Accounts receivable 25,000 20,000 Inventories 24,910 19,000   Total current assets $ 62,910 $ 50,000 Net plant and equipment 49,000 47,000 Total assets $111,910 $97,000 Liabilities and Equity Accounts payable $ 10,200 $  8,000 Accruals 7,900 7,000 Notes payable 7,000 5,250   Total current liabilities $ 25,100 $ 20,250 Long-term bonds 20,000 20,000...

  • FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here....

    FREE CASH FLOW Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents $  14,000 $  11,000 Accounts receivable 35,000 30,000 Inventories 31,975 28,000   Total current assets $ 80,975 $ 69,000 Net plant and equipment 50,000 45,000 Total assets $130,975 $114,000 Liabilities and Equity Accounts payable $ 10,500 $  9,500 Accruals 7,800 7,000 Notes payable 6,700 5,250   Total current liabilities $ 25,000 $ 21,750 Long-term bonds 10,000 10,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT