Question

Finance Question

Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures:

 

Actual
Forecast
Additional Information
  November$600,000
January$680,000
April forecast$730,000  
  December620,000
February720,000





March740,000



 

Of the firm's sales, 40 percent are for cash and the remaining 60 percent are on credit. Of credit sales, 30 percent are paid in the month after sale and 70 percent are paid in the second month after the sale. Materials cost 30 percent of sales and are purchased and received each month in an amount sufficient to cover the following month's expected sales. Materials are paid for in the month after they are received. Labour expense is 50 percent of sales and is paid in the month of sales. Selling and administrative expense is 8 percent of sales and is also paid in the month of sales. Overhead is $35,000 in cash per month; Amortization expense is $12,000 per month. Taxes of $9,900 will be paid in January and dividends of $5,500 will be paid in March. Cash at the beginning of January is $120,000, and the minimum desired cash balance is $115,000.

 

a. Prepare a schedule of monthly cash receipts for January, February and March.

 

Jim Daniels Health Products
Cash Receipts Schedule








NovemberDecemberJanuaryFebruaryMarchApril





  Sales            





  Credit sales            





  Cash sales            





  Collections in the month
  after credit sales

          





  Collections two months
  after credit sales


        


















  Total cash receipts

      























 

b. Prepare a schedule of  monthly cash payments for January, February and March.

 

Jim Daniels Health Products
Cash Payments Schedule


JanuaryFebruaryMarch


  Payments for purchases      


  Labour expense      


  Selling and administrative expense      


  Overhead      


  Taxes  




  Dividends

  
0 0
Request Professional Answer

Request Answer!

We need at least 10 more requests to produce the answer.

0 / 10 have requested this problem solution

The more requests, the faster the answer.

Request! (Login Required)


All students who have requested the answer will be notified once they are available.
Know the answer?
Add Answer to:
Finance Question
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores...

    Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures: Actual Forecast Additional Information November $240,000 January 260,000 February $320,000 April forecast 360,000 380,000 $370,000 December March Of the firm's sales, 40 percent are for cash and the...

  • Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to...

    Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures: November December Forecast Additional Information $350,000 January $450,000 April forecast $510.ece 0.000 February 500.000 March 520,000 Of the firm's sales, 30 percent are for cash and the remaining...

  • Finance question

    im Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures: ActualForecastAdditional Information  November$520,000January$600,000April forecast$650,000    December540,000February640,000March660,000 Of the firm's sales, 50 percent are for cash and the remaining 50 percent are on credit. Of credit sales, 40 percent are paid in the...

  • (Chapters 1,4,5) Submitted 80.37/100 Total points awarded Help E Explanation Show my answers January through March....

    (Chapters 1,4,5) Submitted 80.37/100 Total points awarded Help E Explanation Show my answers January through March. Following are actual and forecasted sales figures: Actual Forecast Additional Information November $440,000 January $520,000 April $570,000 forecast December 460,000 February 560,000 March 580,000 ed of the firm's sales, 40 percent are for cash and the remaining 60 percent are on credit. Of credit sales, 30 percent are paid in the month after sale and 70 percent are paid in the second month after...

  • Harry’s Carryout Stores has eight locations. The firm wishes to expand by two more stores and nee...

    Harry’s Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do this. Mr. Wilson, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. The following are actual and forecasted sales figures:      Actual Forecast Additional Information November $460,000 January $540,000 April forecast $470,000 December 480,000 February 580,000 March 480,000 Of the firm’s sales, 50 percent are for cash and the...

  • Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores...

    Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three month financial plan for January through March. Following are actual and forecasted sales figures: Actual Forecast November $440,000 January $520,000 December 460,000 February 560,000 March 580,000 Additional Information $570,000 forecast of the firm's sales, 40 percent are for cash and the...

  •      Harry's Carryout Stores has eight locations, The firm wishes to expand by two more stores...

         Harry's Carryout Stores has eight locations, The firm wishes to expand by two more stores and needs a bank loan to do this. Mr. Wilson, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. The following are actual and forecasted sales figures: Actual Forecast Additional Information November 360,000 January 440,000 April forecast December 380,000 February480,000 $420,000 March 430,000 Of the firm's sales, 50 percent are for cash and ther...

  • please help Che Harry's Carryout Stores has eight locations. The firm wishes to expand by two...

    please help Che Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do this. Mr. Wilson, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. The following are actual and forecast sales figures: Actual Forecast Additional Information November $240, 8 January $320,000 April forecast $360,000 December 260,00 February 360,000 March 370,000 of the firm's sales, 60 percent are...

  • Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and...

    Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do this. Mr. Wilson, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. The following are actual and forecast sales figures: Actual Forecast Additional Information November $240,000 January $320,000 April forecast $360,000 December 260,000 February 360,000 March 370,000 Of the firm's sales, 60 percent are for cash and the...

  • Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do t...

    Harry's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do this. Mr. Wilson, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. The following are actual and forecast sales figures: Actual Forecast Additional Information November $240,000 January $320,000 April forecast $360,000 December 260,000 February 360,000 March 370,000 Of the firm's sales, 60 percent are for cash and the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT