On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing Inc., for a total of $980,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $700,000, retained earnings of $250,000, and a noncontrolling interest fair value of $245,000. Corvan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing.
During the next two years, Smashing reported the following:
2017: net income = $150,000, dividends declared = $35,000, inventory purchases from Corgan = $100,000
2018: net income = $130,000, dividends declared = $45,000, inventory purchases from Corgan = $120,000
Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2017 and 2018, 40 percent of the current year purchases remain in Smashing's inventory.
a. Compute the equity method balance in Corgan's Investment in Smashing, Inc., account as of December 31, 2018.
b. Prepare the worksheet adjustments for the December 31, 2018, consolidation of Corvan and Smashing.
ANSWER
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
A)
INVESTMENTS AS ON 1/1/17 | $ 980,000 |
ADD: NET INCOME OF 2017 (80% SHARE) | $ 120,000 |
LESS: DIVIDEND FOR 2017 (80% SHARE) | $ (28,000) |
LESS: SHARE OF PROFITS IN REMAINING 40% INVENTORY | $ (15,000) |
INVESTMENTS AS ON 31/12/17 | $ 1,057,000 |
ADD: NET INCOME OF 2018 (80% SHARE) | $ 104,000 |
LESS: DIVIDEND FOR 2018 (80% SHARE) | $ (36,000) |
LESS: SHARE OF PROFITS IN REMAINING 40% INVENTORY | $ (18,000) |
INVESTMENTS AS ON 31/12/18 | $ 1,107,000 |
B)
ELIMINATIONS | CONSOLIDATIONS | ||||
CORGON | SMASHING | DEBIT | CREDIT | ||
INCOME STATEMENT | |||||
SALES | $ - | $ - | $ 102,000 | $ - | |
Cost of goods sold | $ - | $ - | $ 102,000 | $ - | |
STATEMENT OF RE: | |||||
RETAINED EARNINGS | $ 250,000 | $ 250,000 | $ - | ||
NET INCOME | $ 130,000 | $ 130,000 | $ - | ||
DIVIDENDS | $ (45,000) | $ (45,000) | $ - | ||
RETAINED EARNINGS 2/3 | $ 335,000 | $ 335,000 | $ - | ||
BALANCE SHEET | |||||
INVENTORIES | $ (18,000) | $ 18,000 |
I need you to explain to me how to figure out the amount of "S" & "A" entries.
On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing Inc., for a total of $980,000 in cash and other consideration
On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,080,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $780,000, retained earnings of $330,000, and a noncontrolling interest fair value of $270,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $805,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $740,000, retained earnings of $290,000, and a noncontrolling interest fair value of $345,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
On January 1, 2017, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $700,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $710,000, retained earnings of $260,000, and a noncontrolling interest fair value of $300,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
Check my work On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $840,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $720,000, retained earnings of $270,000, and a noncontrolling interest fair value of $210,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its...
On January 1, 2020, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,050,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $810,000, retained earnings of $360,000, and a noncontrolling interest fair value of $450,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
Problem 5-17 (LO 5-3,5-4,5-5) On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,080,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $780,000, retained earnings of $330,000, and a noncontrolling interest fair value of $270,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for...
Problem 5-17 (LO 5-3, 5-4, 5-5) On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,440,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $870,000, retained earnings of $420,000, and a noncontrolling interest fair value of $360,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to...
On January 1, 2017, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,080,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $780,000, retained earnings of $330,000, and a noncontrolling interest fair value of $270,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing....
On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $1,152,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $1,210,000 and Retained Earnings of $60,500. The acquisition-date fair value of the 10 percent noncontrolling interest was $128,000. QuickPort attributed the $9,500 excess of NetSpeed's fair value over book value to a database with a five-year remaining life. During the next two years, NetSpeed reported the following:...