Scenario 1 - Let us first assume that the company does the production of the part on its own then:
Total production cost = Budgeted production units in 2020*budgeted per unit cost
= 53000 units * $ 16.40 = $ 8,69,200
Scenario 2 -If the company considers to source the product externally then the break up of the cost is as below:
Material - NIL (no expense incurred as we are going to source the product externally)
Direct Labour - NIL (as no production hence no labour)
Total overhead cost - 62169
Total cost after sourcing externally = Budgeted production units in 2020* cost per unit from external source+ unavoidable overhead cost
= 53000 units*$ 16.47 per unit + 62,169
=9,35,079
The existing equipment can be rented out at an additional income of $ 80,000
Hence total cost = 9,35,079-80,000 (income generated)=8,55,079
(A) Comparing scenario 1 and 2 above if Company X buys the product instead of making it it will save = 8,69,200-8,55,079=$14,121
X Company is considering buying a part in 2020 that it has been making for the...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor 4.60 [all variable] Total 5.70 overhead Total $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...
struggling with question 4 X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor 4.60 [all variable] Total 5.70 overhead Total $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $17.06 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials $7.00 Direct labor [all variable] 4.60 Total overhead 4.80 Total $16.40 $55,000 of X Company's total overhead costs are fixed; $35,200 of the $55,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.12 per unit. Budgeted production in 2020 is 58,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor [all variable] 4.60 Total overhead 4.90 Total $15.60 $75,400 of X Company's total overhead costs are fixed; $58,812 of the $75,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.12 per unit. Budgeted production in 2020 is 58,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor [all variable] 4.60 Total overhead 4.90 Total $15.60 $75,400 of X Company's total overhead costs are fixed; $58,812 of the $75,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.49 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.50 6.00 4.90 $16.40 $95,000 of X Company's total overhead costs are fixed; $58,900 of the $95,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.43 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.70 4.30 4.30 $14.30 $102,600 of X Company's total overhead costs are fixed; $71,820 of the $102,600 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.39 per unit. Budgeted production in 2020 is 54,000 units, and budgeted per-unit production costs are: Materials $6.00 Direct labor [all variable] 4.30 Total overhead 4.60 Total $14.90 $75,600 of X Company's total overhead costs are fixed; $58,968 of the $75,600 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $18.03 per unit. Budgeted production in 2020 is 52,000 units, and budgeted per-unit production costs are: Materials $6.50 Direct labor [all variable] 5.80 Total overhead 5.30 Total $17.60 $78,000 of X Company's total overhead costs are fixed; $50,700 of the $78,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.93 per unit. Budgeted production in 2020 is 54,000 units, and budgeted per-unit production costs are: Materials $5.90 Direct labor [all variable] 5.70 Total overhead 4.40 Total $16.00 $102,600 of X Company's total overhead costs are fixed; $73,872 of the $102,600 are unavoidable even if it buys the part. Also, if X...