Cash flow satetment | |||
net income | 39000 | ||
adjustments | |||
add: depreciation | 28000 | ||
add: decrease in accounts receivable | 16000 | ||
add: decrease in inventory | 42000 | ||
less: increase in prepaid expenses | -200 | ||
add: increase in accounts payable | 15000 | ||
add increase in accrued liabilities | 55000 | ||
cash flow from operating activities (1) | 194800 | ||
cash flow from investing activities | |||
acquisition of plant | -104000 | ||
proceeds from sale of land | 39000 | ||
net cash flow from investing activities (2) | -65000 | ||
cash flow from financing activities | |||
payment of dividend | -8000 | ||
payment of long term notes payable | -16000 | ||
proceeds from issue of common stock | 31000 | ||
net cash flow from financing activities (3) | 7000 | ||
net change in cash (1)+(2)+(3) | 136800 | ||
add: cash balance at the beginning | 33200 | ||
cash balance at the end | 170000 |
Please give a thumbs up if it is helpful & let me know if any doubt
The income statement and additional data of Barnaby Travel Products, Inc., follow: E: (Click the icon...
The income statement and additional data of Newton Travel Products, Inc., follow: (Click the icon to view the income statement.) (Click the icon to view the additional data. Requirements 1. Prepare Newton's statement of cash flows for the year ended December 31, 2018, using the indirect method. 2. Evaluate the company's cash flows for the year. In your evaluation, mention all three categories of cash flows and give the rationale for your evaluation. Requirement 1. Prepare Newton's statement of cash...
E11-19A (similar to) The income statement and additional data of Bryan Travel Products, Inc., follow (Click the icon to view the income statement.) Click the icon to view the additional data.) Requirements 1. Prepare Bryan's statement of cash flows for the year ended December 31, 2018, using the indirect method 2. Evaluate the company's cash flows for the year. In your evaluation, mention all three categories of cash flows and give the rationale for your evaluation, Year Ended December 31,...
The income statement and additional data of Rolling Hals, Inc., follow Click the icon to view the income statement.) Click the icon to view the additional data.) Read the regirements Requirement 1. Prepare Rolling Hills's statement of cash flows and accompanying schedule of noncash investing and financing activities Report operating activities using the direct method Start by completing the cash flows from operating activities. The complete the rest of the statement of cash fows and accompanying schedule of noncash investing...
The income statement and additional data of Daily Plus, Inc. follows: (Click the icon to view the income statement.) A (Click the icon to view the additional data.) i More Info - X Prepare Daily Plus's statement of cash flows for the year ended September 30, 2018, using the indirect method. Include a separate section for non-cash investing and financing activities. Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use a mine...
The income statement and additional data of Energy Plus, Inc. follows: (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare Energy Plus's statement of cash flows for the year ended September 30, 2018, using the indirect method. Include a separate section for non-cash in More Info Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use a minus sign or parentheses for amounts that res...
The income statement and additional data of Boost Plus, Inc. follows: Re E(Click the icon to view the income statement.)i(Click the icon to view the additional data.) se Prepare Boost Plus's statement of cash flows for the year ended September 30, 2016, using the indirect method. Include a separate section for non-cash investing and financing activities. ed Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for...
The income statement and additional data of Supplements Plus, Inc. follow: (Click the icon to view the income statement.) i (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel Alf a box is not used in the spreadsheet, leave the box emoty: do not select a label...
The income statement and additional data of Energy Plus, Inc. follows: HE (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare Energy Plus's statement of cash flows for the year ended September 30, 2018, using the indirect method. Include a separate section for non-cash investing and financing activities Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use a minus sign or parentheses for amounts...
The income statement and additional data of Energy Plus, Inc. follows: :: (Click the icon to view the income statement.) (Click the icon to view the additional data) Prepare Energy Plus's statement of cash flows for the year ended September 30, 2016, using the indirect method. Include a separate section for non-cash investing and financing activities Complete the statement one section at a time, beginning with the cash flows from operating activities. (Use parentheses or a minus sign for numbers...
х The income statement and additional data of Energy Plus, Inc. follows: Click the icon to view the income statement.) i (Click the icon to view the additional data) Prepare Energy Plus's statement of cash flows for the year ended September 30, 2024, using the indirect method. Include a separate section for non-cash investing and financing activities label or enter a zero Energy Plus, Inc. Data Table Statement of Cash Flows Year Ended September 30, 2024 Cash Flows from Operating...