Ans. | Option B $(53,000) | |||
Particulars | Amount | Amount | ||
Cash flow from operating activities: | ||||
Net income | $81,000 | |||
Non cash/operating expenses / income: | ||||
Add: Depreciation expense | $32,000 | |||
Less: Gain on sale of building | -$47,000 | |||
Total non cash expenses | -$15,000 | |||
Operating profit before working capital changes | $66,000 | |||
Changes in current assets and liabilities | ||||
Less: Increase in accounts receivables | -$102,000 | |||
Add: Decrease in inventory | $18,000 | |||
Less: Decrease in accounts payable | -$35,000 | -$119,000 | ||
Net cash used by operating activities | -$53,000 | |||
*Increase in current liabilities and Decrease in current assets other than cash is added to Net Income. | ||||
*Decrease in current liabilities and Increase in current assets other than cash is subtracted from Net Income. | ||||
*Non cash & Non operating expenses are added to Net income. | ||||
*Non cash & Non operating income are deducted from Net income. | ||||
50) Majorn Auto Parts Store had net income of $81.000 for the year just ended. Majorn...
Majorn Auto Parts Store had net income of $90,000 for the year just ended. Majorn collected the following additional information to prepare its statement of cash flows for the year: Increase in accounts receivable $120,000 Decrease in inventory $27,000 Decrease in accounts payable $44,000 Increase in retained earnings $38,000 Cash received from sale of building $224,000 Gain on sale of building $56,000 Depreciation expense $41,000 Majorn uses the indirect method to prepare its statement of cash flows. What is Majorn's...
Majorn Auto Parts Store had net income of $86,000 for the year just ended. Majorn collected the following additional information to prepare its statement of cash flows for the year: Increase in accounts receivable $ 112,000 Decrease in inventory $ 23,000 Decrease in accounts payable $ 40,000 Increase in retained earnings $ 34,000 Cash received from sale of building $ 220,000 Gain on sale of building $ 52,000 Depreciation expense $ 37,000 Majorn uses the indirect method to prepare its...
Majorn Auto Parts Store had net income of $93,000 for the year just ended. Majorn collected the following additional information to prepare its statement of cash flows for the year: Increase in accounts receivable Decrease in inventory Decrease in accounts payable Increase in retained earnings Cash received from sale of building Gain on sale of building Depreciation expense $ 126,000 $ 30,000 $ 47,000 $ 41,000 $227,000 $ 59,000 $ 44,000 Majorn uses the indirect method to prepare its statement...
Supplements Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue $ 230,000 Cost of Goods Sold 93,000 Gross Profit 137,000 Operating Expenses: Salaries Expense $ 57,000 Depreciation Expense Plant Assets 28,000 Total Operating Expenses 85,000 Net Income Before Income Taxes 52,000 Income Tax Expense 8,000 $ Net Income 44,000 c. a. Acquisition of plant assets is $118,000. Of this amount, $105,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale...
12-3 The following information is available for Colaw Corporation for the year ended December 31, 2010 Beginning cash balance Accounts payable decrease Depreciation expense Accounts receivable increase Inventory increase Net income Cash received for sale of land at book value Sales Cash dividends paid Income tax payable increase Cash used to purchase building Cash used to purchase treasury stock Cash received from issuing bonds $ 35,000 3,200 172,000 8,200 13,000 269,100 35,000 747,000 12,000 4,700 114,000 32,000 150,000 Instructions Prepare...
Vaughn Company's income statement for the year ended December 31, 2017, contained the following condensed information Service revenue $847,000 Operating expenses (excluding depreciation) $629,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 715,000 Income before income taxes 132,000 Income tax expense 41,000 $91,000 Net income Vaughn's balance sheet contained the following comparative data at December 31 2017 2016 Accounts receivable $35,000 $53,000 Accounts payable 42,000 30,000 Income taxes payable 4,100 8,800 (Accounts payable pertains to operating expenses.) Prepare the...
Wildhorse Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $836,000 Operating expenses (excluding depreciation) $626,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 712,000 Income before income taxes 124,000 Income tax expense 40,000 Net income $84,000 Wildhorse’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $38,000 $53,000 Accounts payable 41,000 30,000 Income taxes payable 4,100 8,400 (Accounts payable pertains to operating expenses.) Prepare the...
Bagrov Corporation had a net decrease in cash of $18,500 for the current year. Net cash used in investing activities was $60,500 and net cash used in financing activities was $46,500. What amount of cash was provided (used) in operating activities? $125,500 provided. $(18,500) used. $88,500 provided. $(88,500) used. $(125,500) used. Alfredo Inc. reports net income of $232,000 for the year ended December 31. It also reports $88,600 depreciation expense and a $5,100 gain on the sale of equipment. Its...
The information shown below is taken from the accounts of Waverly Corporation for the year ended December 31, 2017 Net income $344,000 Amortization of patent 12,000 Proceeds from issuance of common stock 33,000 Decrease in inventory 37,000 Sale of building at a $15,000 gain 85,000 Decrease in accounts payable 15,000 Purchase of equipment 185,000 Payment of cash dividends 44,000 Depreciation expense 55,000 Decrease in accounts receivable 23,000 Payment of mortgage 85,000 Increase in short-term notes payable 8,000 Sale of land...
Check my wor Hardware Suppliers reports net income of $157,000. Included in net income is a gain on the sale of land of $16,000. A comparison of this year's and last year's balance sheets reveals an increase in accounts receivable of $27,000, an increase in inventory of $1,000, and a decrease in accounts payable of $47,000. Required: Prepare the operating activities section of the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash...